Company Valuation: Amper, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 189.6 165.4 92.68 171.5 385.6 402.9 - -
Change - -12.75% -43.97% 85.06% 124.8% 4.49% - -
Enterprise Value (EV) 1 201.2 165.4 198.7 281.2 467.7 518.4 558.6 552.5
Change - -17.78% 20.1% 41.56% 66.3% 10.85% 7.75% -1.09%
P/E 28.5x - - - 169x 42.8x 29x 15.4x
PBR - - - - - - - -
PEG - - - - - 0x 0.6x 0.2x
Capitalization / Revenue 0.62x 0.49x 0.25x 0.41x 1.37x 1.2x 0.94x 0.7x
EV / Revenue 0.65x 0.49x 0.54x 0.67x 1.66x 1.55x 1.31x 0.96x
EV / EBITDA 8.37x 8.9x 7.83x 8x 10.1x 10.4x 8.87x 6.79x
EV / EBIT 15.8x - 19.1x 18.8x 23.7x 17.1x 13.8x 10.4x
EV / FCF -8.82x - -9.36x -19.7x -10.5x -15x -13.1x 71.1x
FCF Yield -11.3% - -10.7% -5.07% -9.55% -6.66% -7.63% 1.41%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.15 - - - 0.025 0.1033 0.1525 0.2875
Distribution rate - - - - - - - -
Net sales 1 307.7 337.5 369.4 419.5 281.7 334.6 427.7 577.7
EBITDA 1 24.05 18.58 25.37 35.17 46.27 49.95 62.95 81.4
EBIT 1 12.72 - 10.4 14.92 19.76 30.27 40.4 53.32
Net income 1 7.157 - -1.493 0.142 1.382 9.033 14.78 24.6
Net Debt 1 11.61 - 106 109.7 82.1 115.6 155.8 149.6
Reference price 2 4.275 3.730 2.090 2.865 4.235 4.425 4.425 4.425
Nbr of stocks (in thousands) 44,346 44,346 44,346 59,867 91,045 91,045 - -
Announcement Date 2/24/22 3/2/23 2/29/24 3/4/25 2/27/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.08x6.02x15.59x1.55% 435B
52.62x18.65x37.43x-.--% 252B
20.25x0.82x14.8x2.24% 181B
28.99x9.21x22.24x0.42% 157B
42.15x12.41x27.89x-.--% 80.16B
33.26x6.43x18.97x1.01% 76.07B
44.22x2.34x15.19x1.63% 59.46B
27.49x6.2x20.71x1.5% 53.1B
59.37x7.69x34x-.--% 48.82B
Average 37.27x 7.75x 22.98x 0.93% 149.13B
Weighted average by Cap. 34.37x 8.37x 22.14x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!