Valuation Amoéba OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

07-23	Amoéba and Koppert Extends Distribution Agreement for Axpera Technology and Reaffirm Their Shared Ambitions in the Field of Innovative Biofungicides	CI
07-01	Amoéba Receives Marketing Authorization For Biofungicide AXPERA In France	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	19.15	19.17	19.06	45.7	72.88	50.29	-	-
Change	-	0.11%	-0.55%	139.79%	59.46%	-31%	-	-
Enterprise Value (EV) ¹	19.15	16	21.14	45.7	80.4	61.44	62.14	58.09
Change	-	-16.45%	32.14%	116.23%	75.91%	-23.58%	1.14%	-6.52%
P/E	-	-3.4x	-1.32x	-7.08x	-7.56x	-9.73x	73x	7.3x
PBR	-	-	-	-	-13.6x	-2.21x	-2.21x	-
PEG	-	-	-0.1x	0.1x	-0.98x	0.2x	-1x	0x
Capitalization / Revenue	-	-	-	-	-	9.86x	3.23x	1.79x
EV / Revenue	-	-	-	-	-	12x	4x	2.07x
EV / EBITDA	-	-3.01x	-1.57x	-9.35x	-13.7x	-26.7x	18.3x	-
EV / EBIT	-	-2.74x	-3.18x	-8.07x	-11.9x	-17.1x	24.4x	5.75x
EV / FCF	-	-	-2.27x	-9.56x	-11.6x	-10.4x	104x	12.9x
FCF Yield	-	-	-44.1%	-10.5%	-8.65%	-9.6%	0.97%	7.75%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-0.25	-0.29	-0.13	-0.14	-0.075	0.01	0.1
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	5.1	15.55	28.1
EBITDA ¹	-	-5.309	-13.47	-4.887	-5.85	-2.3	3.4	-
EBIT ¹	-	-5.843	-6.638	-5.663	-6.784	-3.6	2.55	10.1
Net income ¹	-7.817	-8.023	-14.3	-6.592	-8.303	-5.2	0.55	6.8
Net Debt ¹	-	-3.171	2.077	-	7.516	11.15	11.85	7.8
Reference price ²	1.0600	0.8500	0.3840	0.9210	1.0580	0.7300	0.7300	0.7300
Nbr of stocks (in thousands)	18,061	22,548	49,634	49,624	68,886	68,886	-	-
Announcement Date	3/31/22	3/30/23	3/28/24	4/17/25	2/23/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JIANGSU YANGNONG CHEMICAL CO., LTD.	13.89x	1.51x	7.49x	1.96%	3.28B
ZHEJIANG XINAN CHEMICAL INDUSTRIAL GROUP CO.,LTD	23.53x	-	-	2.08%	2.21B
ADAMA LTD.	20.11x	-	-	0.18%	1.81B
LIER CHEMICAL CO.,LTD.	18.3x	-	-	1.85%	1.67B
ANHUI GUANGXIN AGROCHEMICAL CO., LTD.	8.95x	-	-	3.44%	1.41B
SHENZHEN NOPOSION CROP SCIENCE CO., LTD.	7.25x	-	-	-	1.34B
NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD.	11.71x	-	-	4.12%	1.32B
LIMIN GROUP CO.,LTD.	13.52x	-	-	2.92%	1.17B
Average	14.66x	1.51x	7.49x	2.36%	1.78B
Weighted average by Cap.	15.35x	1.51x	7.49x	2.19%