Company Valuation: American Express Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 126,717 110,404 136,523 209,072 254,841 216,579 - -
Change - -12.87% 23.66% 53.14% 21.89% -15.01% - -
Enterprise Value (EV) 126,717 110,404 136,523 223,155 254,841 216,579 216,579 216,579
Change - -12.87% 23.66% 63.46% 14.2% -15.01% 0% 0%
P/E 16.3x 15x 16.7x 21.2x 24.1x 18.1x 15.9x 14x
PBR 6.05x 4.75x 5.12x 7.26x 7.96x 6.16x 5.5x 4.9x
PEG - -8.84x 1.2x 0.8x 2.46x 1.2x 1.1x 1x
Capitalization / Revenue 2.99x 2.09x 2.26x 3.17x 3.53x 2.72x 2.5x 2.3x
EV / Revenue 0x 0x 0x 0x 0x 2.72x 2.5x 2.3x
EV / EBITDA - - 0x 0x 0x 7.92x 7.53x 5.83x
EV / EBIT 0x 0x 0x 0x 0x 10.3x 9.35x 8.55x
EV / FCF - - - 0x 0x 18.2x 16.6x -
FCF Yield - - - 5.81% 6.28% 5.5% 6.03% -
Dividend per Share 2 1.72 2.08 2.4 2.8 3.28 3.8 4.241 4.917
Rate of return 1.05% 1.41% 1.28% 0.94% 0.89% 1.18% 1.32% 1.53%
EPS 2 10.02 9.85 11.21 14.01 15.38 17.68 20.15 22.94
Distribution rate 17.2% 21.1% 21.4% 20% 21.3% 21.5% 21% 21.4%
Net sales 1 42,380 52,862 60,515 65,949 72,229 79,503 86,740 93,963
EBITDA 1 - - 17,087 19,756 20,828 27,338 28,769 37,171
EBIT 1 9,270 11,767 15,436 18,080 19,051 20,932 23,176 25,339
Net income 1 7,917 7,400 8,252 9,995 10,701 11,983 13,255 14,663
Net Debt - - - 14,083 - - - -
Reference price 2 163.60 147.75 187.34 296.79 369.95 320.71 320.71 320.71
Nbr of stocks (in thousands) 774,556 747,233 728,746 704,445 688,852 675,310 - -
Announcement Date 1/25/22 1/27/23 1/26/24 1/24/25 1/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.14x - - 1.18% 217B
12.64x2.49x4.07x1.56% 127B
22.16x5.68x - 0.52% 6.63B
63.19x - - - 756M
11.33x - - 3.15% 508M
15.16x - - - 311M
Average 23.77x 4.08x 4.07x 1.6% 58.64B
Weighted average by Cap. 16.31x 2.64x 4.07x 1.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AXP Stock
  4. 1AXP Stock
  5. Valuation American Express Company
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!