Company Valuation: American Express Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 126,717 110,404 136,523 209,072 254,841 213,800 - -
Change - -12.87% 23.66% 53.14% 21.89% -16.1% - -
Enterprise Value (EV) 126,717 110,404 136,523 209,072 254,841 213,800 213,800 213,800
Change - -12.87% 23.66% 53.14% 21.89% -16.1% 0% 0%
P/E Ratio 16.3x 15x 16.7x 21.2x 24.1x 17.7x 15.6x 13.8x
PBR 6.05x 4.75x 5.12x 7.26x 7.96x 5.9x 5.25x 4.63x
PEG - -8.84x 1.2x 0.8x 2.46x 1.2x 1.1x 1.1x
Capitalization / Revenue 2.99x 2.09x 2.26x 3.17x 3.53x 2.69x 2.47x 2.28x
EV / Revenue 0x 0x 0x 0x 0x 2.69x 2.47x 2.28x
EV / EBITDA - - 0x - 0x 7.82x 7.38x 5.77x
EV / EBIT 0x 0x 0x 0x 0x 10.2x 9.21x 8.57x
EV / FCF - - - - 0x 17.9x 16.2x -
FCF Yield - - - - 6.28% 5.6% 6.18% -
Dividend per Share 2 1.72 2.08 2.4 2.8 3.28 3.8 4.229 4.935
Rate of return 1.05% 1.41% 1.28% 0.94% 0.89% 1.21% 1.35% 1.58%
EPS 2 10.02 9.85 11.21 14.01 15.38 17.69 20.13 22.74
Distribution rate 17.2% 21.1% 21.4% 20% 21.3% 21.5% 21% 21.7%
Net sales 1 42,380 52,862 60,515 65,949 72,229 79,431 86,440 93,571
EBITDA 1 - - 17,087 - 20,828 27,334 28,982 37,036
EBIT 1 9,270 11,767 15,436 18,080 19,051 20,958 23,212 24,933
Net income 1 7,917 7,400 8,252 9,995 10,701 11,991 13,299 14,611
Net Debt - - - - - - - -
Reference price 2 163.60 147.75 187.34 296.79 369.95 313.34 313.34 313.34
Nbr of stocks (in thousands) 774,556 747,233 728,746 704,445 688,852 682,326 - -
Announcement Date 1/25/22 1/27/23 1/26/24 1/24/25 1/30/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.37x2.28x3.82x1.82% 109B
25.17x5.55x - 0.56% 5.8B
11.81x - - - 729M
12.64x - - 2.86% 458M
6.49x - - 6.87% 451M
9.77x - - - 213M
Average 12.88x 3.92x 3.82x 3.03% 19.51B
Weighted average by Cap. 12.04x 2.45x 3.82x 1.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AXP Stock
  4. 1AXP Stock
  5. Valuation American Express Company
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!