Valuation Alpha Integrated Real Estate Investment Trust

Stocks

Market Closed - Singapore S.E. 05:04:22 2026-10-23 EDT			5-day change	1st Jan Change
0.4750 ^SGD	0.00%		+2.15%	-1.04%

10-22	Singapore Shares Decline Amid AI, Semiconductor Pullback	MT
10-22	Alpha Integrated REIT's Portfolio Occupancy Rises in Q3	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	373.8	468.6	470.7	450.3	405	540
Change	-	25.35%	0.45%	-4.35%	-10.05%	33.33%
Enterprise Value (EV) ¹	730.3	831.1	826.4	824.2	812.3	947.8
Change	-	13.79%	-0.56%	-0.27%	-1.45%	16.69%
P/E	-8.86x	9.64x	8.93x	24.7x	35.5x	8.44x
PBR	0.69x	0.86x	0.81x	0.78x	0.72x	0.91x
PEG	-	-0x	1.62x	-0.4x	-0.9x	0x
Capitalization / Revenue	5.21x	5.72x	4.96x	4.02x	3.57x	4.5x
EV / Revenue	10.2x	10.1x	8.71x	7.37x	7.17x	7.89x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	20x	18x	17.5x	16.8x	18.2x	16x
EV / FCF	36.3x	22.9x	35.9x	38.5x	102x	32.6x
FCF Yield	2.76%	4.37%	2.79%	2.6%	0.98%	3.07%
Dividend per Share ²	0.0276	0.0305	0.0305	0.0276	0.0286	0.0353
Rate of return	7.77%	6.85%	7.01%	6.81%	7.94%	7.35%
EPS ²	-0.0401	0.0461	0.0487	0.0164	0.0101	0.0569
Distribution rate	-68.9%	66.1%	62.6%	169%	282%	62.1%
Net sales ¹	71.7	81.91	94.91	111.9	113.3	120.1
EBITDA	-	-	-	-	-	59.32
EBIT ¹	36.48	46.26	47.16	49.02	44.56	59.32
Net income ¹	-42.21	48.82	52.77	18.07	11.37	63.98
Net Debt ¹	356.5	362.4	355.7	373.9	407.2	407.8
Reference price ²	0.3550	0.4450	0.4350	0.4050	0.3600	0.4800
Nbr of stocks (in thousands)	1,053,084	1,053,084	1,082,146	1,111,788	1,125,055	1,125,055
Announcement Date	4/11/21	3/27/22	3/26/23	3/24/24	3/13/25	3/31/26

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALPHA INTEGRATED REAL ESTATE INVESTMENT TRUST	-	-	-	-	418M
PROLOGIS, INC.	37.23x	18.03x	22.66x	3.38%	120B
SIMON PROPERTY GROUP, INC.	32.37x	14.42x	18.52x	4.25%	68.61B
REALTY INCOME CORPORATION	37.85x	14.92x	15.42x	5.72%	53.82B
GOODMAN GROUP	17.97x	15.21x	17.31x	1.15%	37.62B
SEGRO PLC	13.88x	24.7x	27.05x	3.61%	16.35B
KIMCO REALTY CORPORATION	27.45x	10.9x	14.99x	4.55%	15.82B
UNIBAIL-RODAMCO-WESTFIELD SE	8.15x	11.78x	14.43x	6.12%	14.59B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.97x	16.08x	23.37x	5.35%	14B
REGENCY CENTERS CORPORATION	29.84x	11.08x	16.23x	4.08%	13.2B
Average	24.75x	15.24x	18.89x	4.25%	35.48B
Weighted average by Cap.	30.59x	15.96x	19.50x	3.95%