|
End-of-day quote
Taipei Exchange
2026-10-28
|
5-day change | 1st Jan Change | ||
| 76.30 TWD | +4.95% |
|
+1.73% | -46.46% |
Company Valuation: Alcor Micro,Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,491 | 5,465 | 2,726 | 11,435 | 13,444 | 15,073 |
| Change | - | 266.59% | -50.13% | 319.52% | 17.56% | 12.12% |
| Enterprise Value (EV) 1 | 255.1 | 3,379 | 834.9 | 9,137 | 11,997 | 13,808 |
| Change | - | 1,224.57% | -75.29% | 994.37% | 31.31% | 15.1% |
| P/E | -34.9x | 18.8x | 52.6x | -96.3x | -60x | -44.7x |
| PBR | 0.76x | 1.82x | 0.99x | 3.83x | 5.84x | 5.74x |
| PEG | - | -0x | -0.6x | 0x | -0.7x | -1.1x |
| Capitalization / Revenue | 1.3x | 3.68x | 1.7x | 5.75x | 6.12x | 5.24x |
| EV / Revenue | 0.22x | 2.27x | 0.52x | 4.59x | 5.46x | 4.8x |
| EV / EBITDA | 32.8x | 20.4x | 44.4x | -31.7x | -27.8x | -27.6x |
| EV / EBIT | -6.43x | 24.2x | -31.9x | -24.1x | -22.7x | -22.7x |
| EV / FCF | 6.32x | 29.1x | -1.07x | 24.7x | 31.7x | -14.4x |
| FCF Yield | 15.8% | 3.44% | -93.3% | 4.05% | 3.15% | -6.97% |
| Dividend per Share 2 | 0.5 | 1.65 | 0.5 | 0.4997 | - | - |
| Rate of return | 2.37% | 2.73% | 1.67% | 0.43% | - | - |
| EPS 2 | -0.6044 | 3.21 | 0.57 | -1.21 | -2.29 | -3.19 |
| Distribution rate | -82.7% | 51.4% | 87.7% | -41.3% | - | - |
| Net sales 1 | 1,149 | 1,487 | 1,606 | 1,990 | 2,196 | 2,876 |
| EBITDA 1 | 7.77 | 165.3 | 18.82 | -288.4 | -431.2 | -501.1 |
| EBIT 1 | -39.7 | 139.5 | -26.18 | -378.9 | -529 | -608.6 |
| Net income 1 | -42.36 | 240.1 | 51.51 | -111.8 | -223.3 | -331.6 |
| Net Debt 1 | -1,236 | -2,086 | -1,891 | -2,298 | -1,447 | -1,264 |
| Reference price 2 | 21.10 | 60.40 | 30.00 | 116.50 | 137.50 | 142.50 |
| Nbr of stocks (in thousands) | 70,655 | 90,485 | 90,859 | 98,157 | 97,773 | 105,773 |
| Announcement Date | 3/29/21 | 3/31/22 | 3/27/23 | 3/15/24 | 3/14/25 | 3/27/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 238M | |
| 21.8x | 12.44x | 18.76x | 0.35% | 5,263B | |
| 21.74x | 10.65x | 14.39x | 1.12% | 1,919B | |
| 36.96x | 15.65x | 22.99x | 0.76% | 1,634B | |
| 5.37x | 3.31x | 3.69x | 0.07% | 1,051B | |
| 98.16x | 17.71x | 67.17x | -.--% | 915B | |
| 3.78x | 2.34x | 2.81x | 0.25% | 737B | |
| -40.87x | 8.13x | 22.68x | -.--% | 493B | |
| 34.1x | 12.79x | 23.31x | 1.87% | 282B | |
| Average | 22.63x | 10.38x | 21.97x | 0.55% | 1,366B | |
| Weighted average by Cap. | 24.77x | 11.43x | 20.26x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8054 Stock
- Valuation Alcor Micro,Corp.
Select your edition
All financial news and data tailored to specific country editions
