Valuation Alamos Gold Inc. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 09:49:52 2026-06-10 EDT			5-day change	1st Jan Change
48.45 ^CAD	-8.69%		+12.78%	-10.03%

06-22	Materials Shares Edge Up as Geopolitics Weigh on Global Supplies -- Materials Roundup	DJ
06-22	Alamos Gold Rejects Buyout Speculation	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	12,815	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-21.04%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	11,816	10,940	9,524
Change	-	35.51%	33.25%	49.49%	106.09%	-25.24%	-7.41%	-12.95%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	12.7x	9.63x	6.89x
PBR	1.1x	1.46x	-	-	-	2.6x	2.08x	-
PEG	-	-1x	0x	0.9x	0x	0.9x	0.3x	0.2x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	5.2x	4.28x	3.61x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	4.79x	3.65x	2.68x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	6.64x	4.5x	3.33x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	7.52x	5.64x	3.34x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	20.4x	8.9x	5.86x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	4.91%	11.2%	17.1%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.52%	0.52%	0.52%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.398	3.17	4.43
Distribution rate	-58.8%	111%	18.9%	14.5%	-	6.67%	5.05%	3.61%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,464	2,994	3,548
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,781	2,429	2,856
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,572	1,941	2,848
Net income ¹	-66.7	37.1	210	284.3	885.8	988.2	1,321	1,752
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-999	-1,874	-3,291
Reference price ²	7.69	10.12	13.49	18.43	38.65	30.51	30.51	30.51
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	419,965	-	-
Announcement Date	2/23/22	2/22/23	2/21/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWMONT CORPORATION	9.46x	3.48x	5.26x	1.05%	104B
AGNICO EAGLE MINES LIMITED	11.15x	4.3x	5.91x	1.08%	77.48B
BARRICK MINING CORPORATION	9.81x	2.71x	3.96x	2.28%	63.88B
WHEATON PRECIOUS METALS CORP.	23.18x	13.24x	15.78x	0.67%	52.37B
ANGLOGOLD ASHANTI PLC	8.93x	3.08x	4.46x	5.56%	42.5B
KINROSS GOLD CORPORATION	7.8x	2.62x	4.06x	0.61%	29.52B
NORTHERN STAR RESOURCES LIMITED	18.6x	4.18x	7.76x	2.35%	21.59B
COEUR MINING, INC.	10.17x	2.81x	4.36x	-	17.58B
ROYAL GOLD, INC.	16.51x	8.73x	10.41x	0.95%	17.14B
Average	12.85x	5.02x	6.89x	1.82%	47.38B
Weighted average by Cap.	12.11x	4.83x	6.61x	1.7%