Valuation Alamos Gold Inc. London S.E.

Stocks

Delayed London S.E. 09:30:00 2026-09-15 EDT			5-day change	1st Jan Change
49.83 ^CAD	-4.90%		+3.70%	-7.47%

09-14	Social Buzz: Wallstreetbets Stocks Fall Pre-Bell Monday; Nebius Group, AMD to Open Lower	MT
09-09	Exchange-Traded Funds, Equity Futures Down Pre-Bell Wednesday as Brent Crude Exceeds $100 a Barrel	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	13,325	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-17.89%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	12,613	11,777	10,434
Change	-	35.51%	33.25%	49.49%	106.09%	-20.2%	-6.63%	-11.4%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	14.8x	10.4x	7.37x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	6.91x	0.2x	0.2x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	5.78x	4.7x	3.81x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	5.47x	4.15x	2.98x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	7.52x	5.22x	3.62x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	9.1x	5.73x	3.94x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	33.9x	14.3x	6.86x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	2.95%	6.99%	14.6%
Dividend per Share ²	0.1	0.1	0.1	0.1	0.1	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	0.26%	0.5%	0.5%	0.5%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.145	3.07	4.32
Distribution rate	-58.8%	111%	18.9%	14.5%	4.76%	7.46%	5.21%	3.7%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,307	2,836	3,498
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,677	2,258	2,881
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,385	2,056	2,650
Net income ¹	-66.7	37.1	210	284.3	885.8	892.7	1,282	1,800
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-712	-1,548	-2,890
Reference price ²	7.69	10.12	13.49	18.43	38.65	31.83	31.83	31.83
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	418,604	-	-
Announcement Date	2/23/22	2/22/23	2/21/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	11.6x	4.3x	6.73x	0.91%	120B
ZIJIN MINING GROUP COMPANY LIMITED	9.78x	1.76x	5.77x	3.47%	115B
AGNICO EAGLE MINES LIMITED	14.44x	5.61x	7.85x	0.9%	91.44B
BARRICK MINING CORPORATION	11.54x	2.91x	4.47x	2.24%	65.81B
WHEATON PRECIOUS METALS CORP.	27.59x	16.53x	19.32x	0.59%	60.39B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	15x	5.04x	7.11x	1.8%	48.37B
ANGLOGOLD ASHANTI PLC	11.38x	3.76x	5.51x	4.02%	48.08B
FRANCO-NEVADA CORPORATION	29.02x	17.24x	18.62x	0.75%	45.43B
GOLD FIELDS LIMITED	7.77x	2.76x	4.06x	5.54%	32.01B
Average	15.35x	6.66x	8.83x	2.25%	69.64B
Weighted average by Cap.	14.53x	5.93x	8.35x	2.02%