Valuation: Airware Labs Corp

Market Cap 1.68M 1.48M 1.37M 1.26M 2.37M 163M 2.41M 16.43M 6.41M 79.41M 6.31M 6.18M 276M P/E 2021
-11.5x
P/E 2022 -1.2x
Enterprise Value 29.44M 25.89M 24.05M 22.12M 41.49M 2.85B 42.23M 288M 112M 1.39B 111M 108M 4.82B EV / Sales 2021
7.48x
EV / Sales 2022 3x
Free-Float
89.27%
Yield 2021 *
-
Yield 2022 -
Director TitleAgeSince
Director/Board Member 50 2021-12-13
Change 5-day change 1-year change 3-year change Capi.($)
-2.01%+1.56%+39.29%+225.00% 223M
0.00%-3.12%+4.49%+106.67% 130M
0.00%+4.07%-39.05%-28.49% 128M
-7.74%-10.87%-9.50%-10.95% 80.1M
0.00%-1.19%+3.75%-37.12% 84.23M
+1.94%+3.23%-42.83%-49.09% 51.28M
Average -1.30%-2.17%-7.31%+34.34% 116.12M
Weighted average by Cap. -1.39%-0.99%+2.45%+77.34%

Financials

2021 2022
Net sales 21.94M 19.29M 17.92M 16.48M 30.91M 2.12B 31.47M 214M 83.6M 1.04B 82.36M 80.58M 3.59B 21.76M 19.14M 17.78M 16.35M 30.66M 2.11B 31.21M 213M 82.91M 1.03B 81.68M 79.91M 3.57B
Net income -10.91M -9.59M -8.91M -8.2M -15.37M -1.06B -15.64M -107M -41.56M -515M -40.94M -40.06M -1.79B -31.14M -27.39M -25.45M -23.4M -43.89M -3.02B -44.67M -304M -119M -1.47B -117M -114M -5.1B
Net Debt 19.48M 17.13M 15.91M 14.64M 27.45M 1.89B 27.94M 190M 74.23M 920M 73.12M 71.54M 3.19B 27.76M 24.41M 22.68M 20.86M 39.12M 2.69B 39.82M 271M 106M 1.31B 104M 102M 4.55B
Logo Airware Labs Corp
Item 9 Labs Corp. is a holding company investing in cannabis and cannabis-related businesses. The Company is a vertically integrated cannabis operator and dispensary franchisor delivering products from large-scale cultivation and production facilities in the U.S. The Company operates in two segments: Cultivation, which includes the cultivation, production, and sale of cannabis and cannabis-derived products and technologies distributed through licensed medical and adult-use dispensaries under its Item 9 Labs brand in Arizona, and Franchising, which involves the sales of franchises to dispensaries. It offers a dispensary franchise model through the national Unity Rd. retail brand. The Company offers approximately 75 active cannabis strains, more than 150 differentiated cannabis vaporizer (vape) products, concentrates, and Orion vape technologies. Its product lines include Item 9 Labs Flower, Item 9 Labs Concentrates, and Orion 710.
Employees
-