|
End-of-day quote
Thailand S.E.
2026-11-06
|
5-day change | 1st Jan Change | ||
| 3.060 THB | -3.16% |
|
-0.65% | - |
| 09:56am | GE Aerospace Signs $12.9 Billion of Deals at China Expo | MT |
| 07:30am | Hungarian jets escorted three flights due to bomb alerts, minister says | RE |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 156,944 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | 0.21% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 143,784 | 141,687 | 138,473 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | -0.46% | -1.46% | -2.27% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 27x | 22.8x | 18.4x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.35x | 4.74x | 4.13x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2.3x | 1.2x | 0.8x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 1.95x | 1.74x | 1.55x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.79x | 1.57x | 1.37x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 13.3x | 11.4x | 9.39x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 18.9x | 15.5x | 12.3x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 32.1x | 22.8x | 17.4x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.11% | 4.38% | 5.74% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.37 | 3.979 | 4.957 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.69% | 2% | 2.49% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.374 | 8.726 | 10.82 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 45.7% | 45.6% | 45.8% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,439 | 90,453 | 101,299 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,833 | 12,483 | 14,748 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,616 | 9,121 | 11,254 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,824 | 6,868 | 8,413 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -13,160 | -15,258 | -18,471 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 198.88 | 198.88 | 198.88 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 789,141 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/15/24 | 2/20/25 | 2/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.95x | 6.57x | 27.24x | 0.58% | 325B | |
| 29.85x | 2.93x | 16.84x | 1.48% | 259B | |
| 26.97x | 1.79x | 13.27x | 1.69% | 176B | |
| -114.53x | 1.65x | 43.72x | -.--% | 137B | |
| 28.93x | 4.2x | 17.53x | 1.18% | 138B | |
| 18.82x | 1.8x | 13.04x | 2.43% | 133B | |
| 29.94x | 3.28x | 14.88x | 1.37% | 138B | |
| 20.51x | 1.74x | 14.32x | 1.78% | 96.15B | |
| 35.51x | 8.1x | 24.96x | 0.27% | 79.89B | |
| Average | 12.44x | 3.56x | 20.64x | 1.2% | 164.69B | |
| Weighted average by Cap. | 16.16x | 3.72x | 20.99x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- AIRBUS80 Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
