|
Delayed
Swiss Exchange
11:36:49 2019-11-25 EST
|
5-day change | 1st Jan Change | ||
| 150.84 CHF | +4.63% |
|
-.--% | - |
| 09-25 | Frankfurt Closing: Dax Ends Mixed Week Higher | DP |
| 09-25 | EU Aviation Safety Agency Says No Immediate Safety Concern in Airbus' A321neo Jets with Quality Flaw | MT |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 152,281 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | -2.77% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 139,323 | 137,169 | 134,104 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | -3.54% | -1.55% | -2.23% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 25.9x | 21.8x | 17.6x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.16x | 4.55x | 3.95x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2.1x | 1.1x | 0.8x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 1.88x | 1.68x | 1.5x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.72x | 1.52x | 1.32x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 12.8x | 10.9x | 9.07x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 18.2x | 15x | 11.9x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 29.9x | 21.6x | 16.4x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.34% | 4.63% | 6.11% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.419 | 4.005 | 4.98 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.78% | 2.08% | 2.59% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.433 | 8.846 | 10.91 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 46% | 45.3% | 45.7% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,945 | 90,493 | 101,431 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,878 | 12,543 | 14,782 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,654 | 9,157 | 11,279 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,858 | 7,002 | 8,533 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -12,958 | -15,112 | -18,177 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 192.40 | 192.40 | 192.40 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 791,480 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/15/24 | 2/20/25 | 2/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.15x | 1.74x | 12.95x | 1.76% | 175B | |
| -724.86x | 1.82x | 41.03x | -.--% | 156B | |
| 20.2x | 1.53x | 12.96x | 1.77% | 25.56B | |
| 20.86x | 1.54x | 11.75x | 1.62% | 13.59B | |
| 13.69x | 0.96x | 8.32x | 0.11% | 13.07B | |
| -7.16x | 54.17x | -8.44x | -.--% | 6.23B | |
| -10.15x | 95.29x | -10.48x | -.--% | 5.42B | |
| 11.2x | - | - | 2.22% | 1.98B | |
| Average | -81.26x | 22.44x | 9.73x | 0.94% | 49.54B | |
| Weighted average by Cap. | -270.68x | 3.84x | 23.17x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- AIR Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
