Valuation Aferian Plc

Stocks

Market Closed - OTC Markets 09:30:03 2026-02-12 EST			5-day change	1st Jan Change
0.0125 ^USD	-50.00%		-.--%	-75.00%

Data adjusted to current consolidation scope

Fiscal Period: November	2019	2020	2021	2022	2023	2024
Market Cap ¹	123.5	123.6	134.1	134.6	19.14	5.561
Change	-	0.01%	8.55%	0.38%	-85.78%	-70.95%
Enterprise Value (EV) ¹	122.2	116.9	121.9	132.9	26.6	19.33
Change	-	-4.35%	4.29%	9.02%	-79.99%	-27.35%
P/E	41x	40.8x	21.4x	-7.71x	-0.26x	-0.4x
PBR	1.51x	1.39x	1.29x	1.71x	0.86x	0.74x
PEG	-	81.19x	0.3x	0x	-0x	0x
Capitalization / Revenue	1.6x	1.49x	1.44x	1.48x	0.4x	0.21x
EV / Revenue	1.58x	1.41x	1.31x	1.46x	0.56x	0.73x
EV / EBITDA	16.3x	14.5x	12.9x	26.1x	-3.03x	-2.82x
EV / EBIT	23.1x	20.8x	17x	52.1x	-2.48x	-2.49x
EV / FCF	11x	9.4x	47.2x	23.1x	-5.73x	9.89x
FCF Yield	9.08%	10.6%	2.12%	4.33%	-17.4%	10.1%
Dividend per Share ²	0.0217	0.0239	0.0425	0.0126	-	-
Rate of return	1.34%	1.47%	2.69%	0.8%	-	-
EPS ²	0.0396	0.0398	0.0737	-0.2048	-0.6727	-0.1256
Distribution rate	54.9%	60.1%	57.7%	-6.15%	-	-
Net sales ¹	77.23	82.7	92.89	91.13	47.82	26.31
EBITDA ¹	7.522	8.044	9.461	5.101	-8.787	-6.846
EBIT ¹	5.299	5.617	7.165	2.553	-10.75	-7.769
Net income ¹	2.989	3.087	6.044	-17.42	-63.5	-13.96
Net Debt ¹	-1.298	-6.635	-12.18	-1.695	7.463	13.77
Reference price ²	1.6249	1.6249	1.5800	1.5800	0.1721	0.0500
Nbr of stocks (in thousands)	76,030	76,040	84,888	85,212	111,212	111,212
Announcement Date	2/27/20	2/9/21	2/10/22	5/16/23	5/31/24	6/3/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AFERIAN PLC	-	-	-	-	1.39M
CISCO SYSTEMS, INC.	26.87x	6.02x	15.59x	1.54%	435B
ARISTA NETWORKS, INC.	48.94x	17.35x	34.79x	-.--%	235B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.02x	0.64x	11.64x	2.83%	145B
ZHONGJI INNOLIGHT CO., LTD.	20.59x	6.43x	15.51x	0.6%	112B
MOTOROLA SOLUTIONS, INC.	34.98x	6.78x	19.65x	1%	80B
LUMENTUM HOLDINGS INC.	42.3x	12.69x	28.34x	-.--%	82.79B
GARMIN LTD.	26.95x	6.17x	21.74x	1.52%	52.51B
NOKIA OYJ	45.19x	2.09x	13.21x	1.84%	51.8B
CIENA CORPORATION	62.62x	8.09x	35.83x	-.--%	51.51B
Average	36.05x	7.36x	21.81x	1.04%	124.56B
Weighted average by Cap.	33.01x	8.00x	20.86x	1.13%