Company Valuation: Aferian Plc

Data adjusted to current consolidation scope
Fiscal Period: November 2019 2020 2021 2022 2023 2024
Market Cap 1 123.5 123.6 134.1 134.6 19.14 5.561
Change - 0.01% 8.55% 0.38% -85.78% -70.95%
Enterprise Value (EV) 1 122.2 116.9 121.9 132.9 26.6 19.33
Change - -4.35% 4.29% 9.02% -79.99% -27.35%
P/E 41x 40.8x 21.4x -7.71x -0.26x -0.4x
PBR 1.51x 1.39x 1.29x 1.71x 0.86x 0.74x
PEG - 81.19x 0.3x 0x -0x 0x
Capitalization / Revenue 1.6x 1.49x 1.44x 1.48x 0.4x 0.21x
EV / Revenue 1.58x 1.41x 1.31x 1.46x 0.56x 0.73x
EV / EBITDA 16.3x 14.5x 12.9x 26.1x -3.03x -2.82x
EV / EBIT 23.1x 20.8x 17x 52.1x -2.48x -2.49x
EV / FCF 11x 9.4x 47.2x 23.1x -5.73x 9.89x
FCF Yield 9.08% 10.6% 2.12% 4.33% -17.4% 10.1%
Dividend per Share 2 0.0217 0.0239 0.0425 0.0126 - -
Rate of return 1.34% 1.47% 2.69% 0.8% - -
EPS 2 0.0396 0.0398 0.0737 -0.2048 -0.6727 -0.1256
Distribution rate 54.9% 60.1% 57.7% -6.15% - -
Net sales 1 77.23 82.7 92.89 91.13 47.82 26.31
EBITDA 1 7.522 8.044 9.461 5.101 -8.787 -6.846
EBIT 1 5.299 5.617 7.165 2.553 -10.75 -7.769
Net income 1 2.989 3.087 6.044 -17.42 -63.5 -13.96
Net Debt 1 -1.298 -6.635 -12.18 -1.695 7.463 13.77
Reference price 2 1.6249 1.6249 1.5800 1.5800 0.1721 0.0500
Nbr of stocks (in thousands) 76,030 76,040 84,888 85,212 111,212 111,212
Announcement Date 2/27/20 2/9/21 2/10/22 5/16/23 5/31/24 6/3/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.39M
26.82x5.96x15.44x1.56% 431B
51.1x18.08x36.28x-.--% 244B
21.47x0.86x15.4x2.16% 188B
26.28x8.56x20.69x0.49% 142B
41.57x12.31x27.92x-.--% 79.05B
33.96x6.59x18.81x0.99% 77.46B
41.38x2.18x14.21x1.74% 56.32B
27.66x6.24x20.84x1.49% 53.43B
17.75x2.76x11.86x4.14% 47.6B
Average 32.00x 7.06x 20.16x 1.4% 131.93B
Weighted average by Cap. 32.13x 7.91x 20.84x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AOECF Stock
  4. Valuation Aferian Plc