|
Market Closed -
Toronto S.E.
16:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 16.24 CAD | -0.06% |
|
+4.77% | +76.33% |
| 10-15 | S&P/TSX Composite Index Turns Higher Mid-Morning as Healthcare, Telecommunications Shares Jump | MT |
| 10-15 | ADF Group Signs New Contracts in Canada and in the United States Worth CA$82 Million | MT |
Company Valuation: ADF Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 69.2 | 261.1 | 238.7 | 252.4 | 463.7 | - | - |
| Change | - | 277.36% | -8.58% | 5.73% | 83.71% | - | - |
| Enterprise Value (EV) 1 | 69.2 | 261.1 | 238.7 | 252.4 | 421.8 | 389.1 | 336.7 |
| Change | - | 277.36% | -8.58% | 5.73% | 67.11% | -7.75% | -13.47% |
| P/E | 4.61x | 6.96x | 4.35x | 9.51x | 15.5x | 8.24x | 7.09x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0x | 0.1x | -0.2x | 1.3x | 0.1x | 0.4x |
| Capitalization / Revenue | - | 0.79x | 0.7x | 0.98x | 1.27x | 1.02x | 0.85x |
| EV / Revenue | - | 0.79x | 0.7x | 0.98x | 1.15x | 0.85x | 0.62x |
| EV / EBITDA | - | 4.67x | 2.62x | 5.8x | 8.14x | 4.5x | 3.33x |
| EV / EBIT | - | - | - | - | - | - | - |
| EV / FCF | - | 3.62x | 5.1x | 6.01x | -603x | 11.6x | 6.24x |
| FCF Yield | - | 27.6% | 19.6% | 16.6% | -0.17% | 8.61% | 16% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | 1.15 | 1.84 | 0.93 | 1.045 | 1.97 | 2.29 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 331 | 339.6 | 258.7 | 365.5 | 455.6 | 544 |
| EBITDA 1 | - | 55.94 | 91.29 | 43.5 | 51.85 | 86.4 | 101 |
| EBIT | - | - | - | - | - | - | - |
| Net income 1 | 14.94 | 37.62 | 56.79 | 26.31 | 32.8 | 61.6 | 65.4 |
| Net Debt 1 | - | - | - | - | -41.9 | -74.6 | -127 |
| Reference price 2 | 2.12 | 8.00 | 8.01 | 8.84 | 16.24 | 16.24 | 16.24 |
| Nbr of stocks (in thousands) | 32,640 | 32,640 | 29,804 | 28,553 | 28,553 | - | - |
| Announcement Date | 4/13/23 | 4/11/24 | 4/10/25 | 4/16/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.54x | 1.15x | 8.14x | - | 328M | |
| 13.55x | 1.52x | 7.83x | 0.88% | 58.15B | |
| 8.13x | 1.73x | 4.58x | 7.89% | 55.41B | |
| 19.85x | 0.84x | 7.02x | 0.96% | 48.18B | |
| 14.07x | 1.55x | 8.88x | 0.88% | 34.48B | |
| 15.14x | 2.27x | 5.54x | 4.04% | 32.5B | |
| 19.3x | 1.74x | 9.57x | 0.62% | 31.27B | |
| 12.33x | 1.13x | 6.81x | 2.41% | 23.1B | |
| 11.4x | 0.75x | 6.64x | 3.75% | 21.3B | |
| 17.22x | 1.26x | 11.42x | 1.21% | 20.99B | |
| Average | 14.65x | 1.39x | 7.64x | 2.51% | 32.57B | |
| Weighted average by Cap. | 14.34x | 1.46x | 7.29x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DRX Stock
- Valuation ADF Group Inc.
Select your edition
All financial news and data tailored to specific country editions
