Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 (EUR) 2020 (EUR) 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)

Gaming Operations

          

SaaS

13.58M 15.37M 16.24M 18.47M 30.36M

Total Assets

12.93M 12.87M 12.13M 12.71M 12.56M

Interest Expense

- -328K - - -

EBT

- -1.24M 632K 904K 2.13M

EBITDA

1.1M 2.01M 1.54M 1.54M 2.77M

D&A

556K 585K 638K 633K 637K

Operating Income

548K 1.42M 906K 904K 2.13M

Igaming Affiliation

11.19M 15.54M 24.43M 20.49M 16.06M

Total Assets

62.21M 65.92M 35.96M 27.17M 23.61M

Interest Expense

- -393K -485K - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

EBT

- -14.26M -26.58M 173K -1.65M

EBITDA

4.75M 6.76M 5.45M 6.74M 2.18M

D&A

1.36M 2.32M 4.03M 4.14M 3.54M

Operating Income

3.38M -13.56M -25.8M 98K -1.35M

Net Income

- - - - -

Gaming Operations

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Net Income

- - - - -

Eliminations

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

EBITDA

- - - - -

Total Assets

1.1M 1.09M 1.92M 90K 1.02M

Interest Expense

- -3.08M -3.42M -3.12M -

EBT

- -2.36M -4.86M -3.42M -5.42M

EBITDA

-1.18M -873K -1.53M -1.28M -1.29M

Operating Income

-1.18M -873K -1.53M -1.28M -1.29M

Other

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

EBITDA

- - - - -

Net Income

- - - - -

Inter-Segment Revenue

- - -1.32M -368K -57K

Information Technology (IT) Consulting

          

Net Gaming Europe

- - - - -

Total Assets

- - - - -

EBT

- - - - -

EBITDA

- - - - -

Net Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 (EUR) 2020 (EUR) 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)

North America

4.46M - - - -

Europe

17.09M - - - -

Other

3.22M 28.74M - - -

Sweden

- 2.16M - - -