|
Market Closed -
Bombay S.E.
06:02:36 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 6,140.00 INR | -4.95% |
|
-9.92% | +18.76% |
| 10-20 | Swiss stocks - Factors to watch on October 20 | RE |
| 10-14 | India, a fiscal signal and an index back at support |  |
Company Valuation: ABB India Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 473,583 | 568,582 | 990,449 | 1,465,124 | 1,095,630 | 1,301,117 | - | - |
| Change | - | 20.06% | 74.2% | 47.93% | -25.22% | 18.76% | - | - |
| Enterprise Value (EV) 1 | 446,706 | 537,091 | 942,287 | 1,410,565 | 1,037,281 | 1,231,963 | 1,223,539 | 1,210,963 |
| Change | - | 20.23% | 75.44% | 49.7% | -26.46% | 18.77% | -0.68% | -1.03% |
| P/E | 91.1x | 55.9x | 79.7x | 78.3x | 65.7x | 78.2x | 58.7x | 48.6x |
| PBR | 11.1x | 11.5x | 16.7x | 20.7x | 14x | 14.8x | 12.9x | 11.1x |
| PEG | - | 0.6x | 3.6x | 1.5x | -6.1x | -342.7x | 1.8x | 2.4x |
| Capitalization / Revenue | 6.83x | 6.64x | 9.48x | 12x | 8.3x | 8.91x | 7.46x | 6.44x |
| EV / Revenue | 6.44x | 6.27x | 9.02x | 11.6x | 7.86x | 8.43x | 7.01x | 5.99x |
| EV / EBITDA | 80.2x | 55.8x | 63.3x | 61.2x | 50.8x | 61.6x | 45.3x | 36.8x |
| EV / EBIT | 98.4x | 62.7x | 68.8x | 64.8x | 54.7x | 65.9x | 48.5x | 39.4x |
| EV / FCF | 93.7x | 93.6x | 80.6x | 126x | 106x | 72.7x | 66.7x | 55x |
| FCF Yield | 1.07% | 1.07% | 1.24% | 0.79% | 0.94% | 1.38% | 1.5% | 1.82% |
| Dividend per Share 2 | 5.2 | 5.5 | 5.5 | 44.16 | 39.36 | 42.2 | 46.49 | 50.67 |
| Rate of return | 0.23% | 0.2% | 0.12% | 0.64% | 0.76% | 0.69% | 0.76% | 0.83% |
| EPS 2 | 24.53 | 47.96 | 58.61 | 88.32 | 78.73 | 78.55 | 104.6 | 126.2 |
| Distribution rate | 21.2% | 11.5% | 9.38% | 50% | 50% | 53.7% | 44.4% | 40.1% |
| Net sales 1 | 69,340 | 85,675 | 104,465 | 121,883 | 132,027 | 146,057 | 174,490 | 202,087 |
| EBITDA 1 | 5,567 | 9,619 | 14,898 | 23,052 | 20,420 | 20,008 | 27,018 | 32,890 |
| EBIT 1 | 4,540 | 8,572 | 13,699 | 21,763 | 18,965 | 18,696 | 25,230 | 30,732 |
| Net income 1 | 5,197 | 10,162 | 12,420 | 18,716 | 16,683 | 22,293 | 22,207 | 26,743 |
| Net Debt 1 | -26,877 | -31,491 | -48,162 | -54,559 | -58,349 | -69,154 | -77,579 | -90,154 |
| Reference price 2 | 2,234.85 | 2,683.15 | 4,673.95 | 6,913.95 | 5,170.30 | 6,140.00 | 6,140.00 | 6,140.00 |
| Nbr of stocks (in thousands) | 211,908 | 211,908 | 211,908 | 211,908 | 211,908 | 211,908 | - | - |
| Announcement Date | 2/10/22 | 2/10/23 | 2/20/24 | 2/17/25 | 2/19/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 78.17x | 8.43x | 61.57x | 0.69% | 13.71B | |
| 21.59x | 3.77x | 17.03x | 1.44% | 149B | |
| 73.4x | 12.6x | 54.31x | -.--% | 57.15B | |
| 28.28x | 2.45x | 14.96x | 2.41% | 38.08B | |
| 27.5x | 2.39x | 15.61x | 3.32% | 32.69B | |
| 95.04x | 2.23x | 24.01x | -.--% | 28.66B | |
| 18.73x | 2.33x | 13.85x | 2.28% | 28.61B | |
| 42.21x | 3.55x | 26.4x | 0.7% | 17.63B | |
| 36.9x | 2.92x | 25.69x | 0.59% | 14.2B | |
| 78.5x | 8.02x | 57.09x | 0.27% | 13.49B | |
| Average | 50.03x | 4.87x | 31.05x | 1.17% | 39.27B | |
| Weighted average by Cap. | 40.83x | 4.86x | 26.08x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ABB Stock
- Valuation ABB India Limited
Select your edition
All financial news and data tailored to specific country editions
