|
Market Closed -
NYSE
16:00:03 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 95.25 USD | -1.47% |
|
-3.63% | +15.05% |
| 10-22 | Aar Insider Sold Shares Worth $425,129, According to a Recent SEC Filing | MT |
| 09-29 | Tranche Update on AAR Corp.'s Equity Buyback Plan announced on December 21, 2021. | CI |
Company Valuation: AAR Corp.
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,679 | 1,711 | 2,474 | 2,178 | 4,418 | 3,780 | - | - |
| Change | - | 1.95% | 44.58% | -11.97% | 102.83% | -14.43% | - | - |
| Enterprise Value (EV) 1 | 1,776 | 1,947 | 3,444 | 3,116 | 5,305 | 4,526 | 4,377 | 4,201 |
| Change | - | 9.66% | 76.84% | -9.51% | 70.23% | -14.68% | -3.31% | -4.02% |
| P/E | 22.2x | 19.8x | 55x | 175x | 23.2x | 18.7x | 15.1x | 13x |
| PBR | - | - | - | 1.8x | 2.54x | 1.98x | - | - |
| PEG | - | 1.2x | -1.1x | -2.4x | 0x | 4.04x | 0.6x | 0.8x |
| Capitalization / Revenue | 0.92x | 0.86x | 1.07x | 0.78x | 1.34x | 1.02x | 0.96x | 0.9x |
| EV / Revenue | 0.98x | 0.98x | 1.49x | 1.12x | 1.6x | 1.23x | 1.11x | 1x |
| EV / EBITDA | 11.4x | 10.3x | 14.2x | 9.61x | 13.2x | 9.51x | 8.38x | 7.13x |
| EV / EBIT | 16.6x | 14.5x | 26.7x | 16.8x | 19.1x | 12.4x | 10.6x | 8.91x |
| EV / FCF | 30.7x | -314x | 248x | 2,226x | 85.4x | 51.4x | 35.2x | 27.7x |
| FCF Yield | 3.26% | -0.32% | 0.4% | 0.04% | 1.17% | 1.94% | 2.84% | 3.61% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.17 | 2.53 | 1.29 | 0.35 | 4.86 | 5.085 | 6.32 | 7.31 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,820 | 1,990 | 2,319 | 2,780 | 3,308 | 3,691 | 3,942 | 4,211 |
| EBITDA 1 | 156.4 | 189.8 | 242.4 | 324.2 | 401.1 | 475.9 | 522.5 | 589.2 |
| EBIT 1 | 106.9 | 133.9 | 129.2 | 185.2 | 277.8 | 364.6 | 413 | 471.4 |
| Net income 1 | 78.7 | 90.2 | 46.3 | 12.5 | 187.7 | 205.4 | 254.6 | 291.9 |
| Net Debt 1 | 97.4 | 236.1 | 969.6 | 938.4 | 887.2 | 746.1 | 596.3 | 420.6 |
| Reference price 2 | 48.22 | 50.11 | 70.99 | 61.41 | 112.62 | 95.25 | 95.25 | 95.25 |
| Nbr of stocks (in thousands) | 34,812 | 34,153 | 34,855 | 35,468 | 39,228 | 39,688 | - | - |
| Announcement Date | 7/21/22 | 7/18/23 | 7/18/24 | 7/16/25 | 7/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.73x | 1.23x | 9.51x | -.--% | 3.78B | |
| 32.5x | 5.98x | 24.63x | 0.63% | 295B | |
| 29.96x | 2.92x | 16.76x | 1.48% | 258B | |
| 25.94x | 1.72x | 12.79x | 1.76% | 171B | |
| -453.48x | 1.76x | 40.37x | -.--% | 149B | |
| 19.73x | 1.88x | 13.6x | 2.32% | 140B | |
| 27.17x | 3.93x | 16.44x | 1.26% | 128B | |
| 27.57x | 2.97x | 13.44x | 1.52% | 126B | |
| 20.55x | 1.74x | 14.24x | 1.81% | 94.38B | |
| 18.53x | 1.97x | 13.93x | 1.76% | 78.34B | |
| Average | -23.28x | 2.61x | 17.57x | 1.25% | 144.3B | |
| Weighted average by Cap. | -22.58x | 3.15x | 19.37x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- Valuation AAR Corp.
Select your edition
All financial news and data tailored to specific country editions
