Company Valuation: 55 North Mining

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 5.68 2.954 6.403 1.599 14.63
Change - -48% 116.75% -75.03% 815.13%
Enterprise Value (EV) 1 5.595 2.952 6.358 1.574 12.15
Change - -47.24% 115.36% -75.24% 671.86%
P/E -3.67x -3.04x -7.91x -2.15x -1.87x
PBR -21.3x -15.7x -16.8x -1.42x 25x
PEG 0.1x 0.1x 0.3x 0.27x -0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -1.14x -3.46x -8.18x -4.65x -8.25x
EV / FCF -1.14x -5.27x 117x 3.08x 27.6x
FCF Yield -87.6% -19% 0.85% 32.5% 3.62%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.1701 -0.0821 -0.0632 -0.0582 -0.2359
Distribution rate - - - - -
Net sales - - - - -
EBITDA - - - - -
EBIT 1 -4.887 -0.8526 -0.7771 -0.3383 -1.474
Net income 1 -1.466 -0.8201 -0.7835 -0.7447 -4.805
Net Debt 1 -0.0852 -0.001779 -0.0451 -0.0246 -2.481
Reference price 2 0.6250 0.2500 0.5000 0.1250 0.4400
Nbr of stocks (in thousands) 9,088 11,816 12,805 12,790 33,252
Announcement Date 4/28/22 2/14/23 3/29/24 4/30/25 4/29/26
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.84x4.75x7.44x0.83% 133B
15.98x6.26x8.75x0.81% 101B
12.68x3.19x4.8x2.05% 71.8B
31.41x18.9x22.11x0.51% 69.98B
12.86x4.14x5.94x4.09% 53.3B
10.1x3.44x5.21x0.52% 34.54B
17.41x3.66x7.64x2.25% 22.54B
21.62x11.21x13.79x0.76% 21.38B
14.12x4.08x7.94x - 21.15B
Average 16.56x 6.63x 9.29x 1.48% 58.76B
Weighted average by Cap. 16.30x 6.74x 9.26x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!