Projected Income Statement: 3D Systems Corporation

Forecast Balance Sheet: 3D Systems Corporation

Forecast Balance Sheet - 3D Systems Corporation
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Net Debt -343 -119 - - - - -
Change - 65.31% - - - - -
Announcement Date 2/28/22 2/28/23 2/27/24 3/26/25 3/9/26 - -
Estimates

Cash Flow Forecast: 3D Systems Corporation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 13.64 18.79 20.91 27.18 16.12 9.944
Change - 37.73% 11.26% 30.02% -40.69% -38.32%
Free Cash Flow (FCF) 1 -13.31 95.29 -65.01 -66.27 -15.97 -48.74
Change - 815.72% -168.22% -1.93% 75.9% -205.2%
Announcement Date 3/5/21 3/1/22 3/16/23 8/13/24 3/27/25 3/9/26
1USD in Million
Estimates

Forecast Financial Ratios: 3D Systems Corporation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027

Profitability

        
EBITDA Margin (%) - 12.04% -1.07% -5.02% -15.09% -11.73% -0.55% 0.63%
EBIT Margin (%) - 8.09% -5% -9.4% -19.4% -16.23% -4.16% -3.49%
EBT Margin (%) - 51.9% -22.45% -75.8% -56.8% 12.82% -8.42% -6.94%
Net margin (%) - 52.31% -22.81% -75.9% -58.07% 7.72% -9.72% -8.34%
FCF margin (%) - 4.77% -16.9% - - - - -
FCF / Net Income (%) - 9.12% 74.1% - - - - -

Profitability

        
ROA -3.83% -1.77% -4.88% -4.8% -10.35% -9.6% - -
ROE -31.67% 50.59% -15.43% -61.49% -84.23% 14.21% - -

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - 3.05% 3.89% - - - - -
CAPEX / EBITDA (%) - 25.36% -361.65% - - - - -
CAPEX / FCF (%) - 64.01% -22.99% - - - - -

Items per share

        
Cash flow per share 1 - - -0.5478 - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - 6.562 5.716 - - - - -
Change - - -12.9% - - - - -
EPS 1 - 2.55 -0.96 -2.85 -1.94 0.19 -0.25 -0.23
Change - - -137.65% -196.88% 31.93% 109.79% -231.58% 8%
Nbr of stocks (in thousands) - 128,449 131,162 133,434 135,620 146,059 166,147 166,147
Announcement Date - 2/28/22 2/28/23 2/27/24 3/26/25 3/9/26 - -
1USD
Estimates
2026 *2027 *
P/E -12.2x -13.2x
PBR - -
EV / Sales 1.28x 1.23x
Yield - -

EPS & Dividend

EPS & Dividend - 3D Systems Corporation


Y-o-Y evolution of P/E

Valuation ratios - P/E - 3D Systems Corporation
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
B
MarketScreener Ratings - 3D Systems Corporation
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
3.040USD
Average target price
5.500USD
Spread / Average Target
+80.92%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - 3D Systems Corporation
  1. Stock Market
  2. Stocks
  3. DDD Stock
  4. Financials 3D Systems Corporation