Valuation: MSM International Limited

Market Cap 14.11M 4.45M 3.46M 3.13M 2.89M 2.61M 4.93M 325M 5.08M 34.67M 13.78M 174M 12.99M 12.71M 554M P/E 2025
0.91x
P/E 2026 1,048x
Enterprise Value 48.77M 15.39M 11.96M 10.81M 9.98M 9.03M 17.05M 1.12B 17.56M 120M 47.61M 601M 44.88M 43.92M 1.91B EV / Sales 2025
0.52x
EV / Sales 2026 0.61x
Free-Float
13.31%
Yield 2025 *
-
Yield 2026 -
1 day-40.00%
3 months-16.00%
6 months-56.36%
Current year-37.78%
Current year 0.17
Extreme 0.16800000
0.39
1 year 0.15
Extreme 0.15
0.39
3 years 0.09
Extreme 0.092
0.39
5 years 0.09
Extreme 0.092
0.4
10 years 0.08
Extreme 0.08
0.4
Manager TitleAgeSince
Chief Executive Officer 51 2009-10-07
Comptroller/Controller/Auditor 35 2023-12-31
Corporate Secretary - -
Director TitleAgeSince
Chairman 74 2009-10-29
Director/Board Member 51 2009-10-07
Director/Board Member 57 2009-11-23
Change 5-day change 1-year change 3-year change Capi.($)
-40.00%-.--%-6.15%-26.32% 3.45M
-1.29%+7.60%+12.38%+128.91% 123B
-0.33%+4.72%+20.53%+27.59% 91.21B
+1.09%+3.54%+59.02%+90.30% 69.59B
+0.08%+5.09%+35.68%+86.42% 63.66B
-0.19%+17.25%+66.02%+147.78% 52.03B
+0.35%+4.78%+59.34%+100.83% 33.57B
+0.45%+4.25%+9.81%+23.92% 32.67B
-2.63%-1.94%+6.58%+42.26% 32.81B
-1.13%+3.63%+14.32%+59.67% 28.25B
Average -4.37%-2.69%+27.75%+68.14% 53B
Weighted average by Cap. -0.41%+3.61%+30.66%+85.56%

Financials

2025 2026
Net sales 82.28M 25.96M 20.17M 18.24M 16.84M 15.24M 28.76M 1.9B 29.62M 202M 80.32M 1.01B 75.71M 74.1M 3.23B 108M 34.2M 26.58M 24.03M 22.18M 20.08M 37.89M 2.5B 39.03M 266M 106M 1.34B 99.74M 97.62M 4.25B
Net income 11.11M 3.51M 2.72M 2.46M 2.27M 2.06M 3.88M 256M 4M 27.3M 10.85M 137M 10.22M 10.01M 436M 30K 9.47K 7.36K 6.65K 6.14K 5.56K 10.49K 691K 10.8K 73.7K 29.29K 370K 27.61K 27.02K 1.18M
Net Debt 32.73M 10.33M 8.02M 7.26M 6.7M 6.06M 11.44M 754M 11.78M 80.4M 31.95M 403M 30.12M 29.48M 1.28B 34.66M 10.94M 8.5M 7.68M 7.09M 6.42M 12.11M 799M 12.48M 85.13M 33.83M 427M 31.89M 31.21M 1.36B
Projected Income Statement - Annual - MSM International Limited
Logo MSM International Limited
MSM International Limited is a Malaysia-based investment holding company. The Company is an integrated metal engineering company, which offers a comprehensive suite of services spanning design, product development, prototyping, tool and die fabrication, production, and assembly. The Company’s segment includes Original Equipment Manufacturer (OEM) contract manufacturing; Kitchen appliances, equipment, and related services (F&B), and Cleanroom and laboratories. The OEM contract manufacturing is engaged in contract manufacturing/OEM of customized equipment, and precise engineering services. The Kitchen appliances, equipment and related services are engaged in the manufacturing of F&B equipment and furniture, sales, and marketing of standard kitchen equipment. The Cleanroom and laboratories offer design, consultancy, and installation work for cleanrooms and laboratories. Its subsidiaries include OMS Technology Sdn. Bhd., MSM Kitchen Sdn. Bhd., MSM Metal (S) Pte. Ltd., and others.
Employees
-