Company Valuation: The Buckle, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,842 2,165 1,841 2,374 2,374 2,376 - -
Change - 17.54% -14.96% 28.9% 0.04% 0.08% - -
Enterprise Value (EV) 1 1,842 2,165 1,573 2,107 2,125 2,154 2,179 2,184
Change - 17.54% -27.35% 33.91% 0.87% 1.36% 1.15% 0.23%
P/E 7.29x 8.58x 8.45x 12.2x 11.4x 10.9x 11.3x 10.9x
PBR - - 4.54x 5.7x 5.7x 5.84x 6.1x 6.13x
PEG - -14.76x -0.6x -1.1x 1.77x 2.83x -3.19x 3.02x
Capitalization / Revenue 1.42x 1.61x 1.46x 1.95x 1.83x 1.74x 1.67x 1.62x
EV / Revenue 1.42x 1.61x 1.25x 1.73x 1.64x 1.57x 1.53x 1.49x
EV / EBITDA 5.2x 6.24x 5.1x 7.97x 7.41x 7.1x 7.39x 7.14x
EV / EBIT 5.49x 6.6x 5.8x 8.73x 8.13x 7.78x 8.17x 7.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 3.9 3.9 4.4 4.768 4.529 4.369
Rate of return - - 10.5% 8.19% 9.3% 10.2% 9.65% 9.31%
EPS 2 5.16 5.13 4.4 3.89 4.14 4.299 4.147 4.297
Distribution rate - - 88.6% 100% 106% 111% 109% 102%
Net sales 1 1,295 1,345 1,261 1,218 1,298 1,369 1,423 1,469
EBITDA 1 354.2 347 308.3 264.4 286.9 303.5 294.7 306.1
EBIT 1 335.5 328.1 271.1 241.4 261.4 276.8 266.5 276.3
Net income 1 254.8 254.6 219.9 195.5 209.7 218 210.3 217.9
Net Debt 1 - - -268.2 -266.9 -249.5 -222.5 -197.8 -192.7
Reference price 2 37.64 44.00 37.19 47.61 47.30 46.95 46.95 46.95
Nbr of stocks (in thousands) 48,946 49,214 49,513 49,854 50,199 50,616 - -
Announcement Date 3/11/22 3/10/23 3/15/24 3/14/25 3/13/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
10.82x1.56x7.02x10.25% 2.35B
25.82x3.93x13.98x3.45% 196B
45.32x5.58x22.96x0.83% 147B
26.99x2.79x17.83x0.75% 75.68B
43.09x2.45x9.47x1.57% 29.93B
21.66x1.48x8.36x4.26% 27.79B
15.18x2.94x11.31x1.55% 23.85B
18.82x2.62x11.8x1.96% 23.42B
22.87x1.36x11.6x-.--% 16.5B
16.69x2.11x8.49x3.41% 12.64B
Average 24.73x 2.68x 12.28x 2.8% 55.48B
Weighted average by Cap. 30.76x 3.78x 15.93x 2.11%

Y-o-Y evolution of P/E

Valuation ratios - P/E - The Buckle, Inc.

Historical PBR trend

Valuation ratios - PBR - The Buckle, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - The Buckle, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - The Buckle, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - The Buckle, Inc.
  1. Stock Market
  2. Stocks
  3. BKE Stock
  4. Valuation The Buckle, Inc.