Stock 6637 TERASAKI ELECTRIC CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Terasaki Electric Co.,Ltd.

Equities

6637

JP3546100003

Electrical Components & Equipment

Delayed Japan Exchange
Other stock markets
 20:59:16 2024-05-01 EDT 		5-day change 1st Jan Change
1,892 JPY +0.11% Intraday chart for Terasaki Electric Co.,Ltd. -1.92% +6.35%
2023 Terasaki Electric Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2013 Terasaki do Brasil Ltda announced that it has received BRL 2.77 million in funding from Terasaki Electric Co., Ltd. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,521 10,814 16,273 13,915 14,866 24,625 - -
Enterprise Value (EV) 1 4,492 2,428 5,267 3,564 6,479 24,625 24,625 24,625
P/E ratio 9.58 x 5.31 x 7.42 x 10.9 x 6.34 x 8.21 x 8.21 x 9.12 x
Yield 1.46% 1.93% 1.28% 1.69% 1.75% 1.59% 1.59% 1.59%
Capitalization / Revenue 0.35 x 0.29 x 0.47 x 0.37 x 0.34 x 0.48 x 0.47 x 0.49 x
EV / Revenue 0.35 x 0.29 x 0.47 x 0.37 x 0.34 x 0.48 x 0.47 x 0.49 x
EV / EBITDA - - - - - 4.51 x 3.97 x 4.32 x
EV / FCF 28,849,864 x 8,981,764 x 6,954,352 x - -4,751,057 x - - -
FCF Yield 0% 0% 0% - -0% - - -
Price to Book 0.42 x 0.34 x 0.47 x 0.37 x 0.37 x 0.57 x 0.54 x 0.51 x
Nbr of stocks (in thousands) 13,029 13,029 13,029 13,029 13,029 13,029 - -
Reference price 2 961.0 830.0 1,249 1,068 1,141 1,890 1,890 1,890
Announcement Date 19-05-15 20-06-12 21-05-14 22-05-13 23-05-15 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 35,311 36,700 34,724 37,856 44,253 51,000 52,000 50,000
EBITDA 1 - - - - - 5,460 6,200 5,700
EBIT 1 1,342 2,411 2,297 1,637 2,868 4,000 4,500 4,000
Operating Margin 3.8% 6.57% 6.62% 4.32% 6.48% 7.84% 8.65% 8%
Earnings before Tax (EBT) 2,131 2,795 3,000 1,944 3,466 - - -
Net income 1 1,307 2,035 2,192 1,275 2,345 3,000 3,000 2,700
Net margin 3.7% 5.54% 6.31% 3.37% 5.3% 5.88% 5.77% 5.4%
EPS 2 100.4 156.2 168.3 97.92 180.0 230.3 230.3 207.2
Free Cash Flow 434 1,204 2,340 - -3,129 - - -
FCF margin 1.23% 3.28% 6.74% - -7.07% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 33.21% 59.16% 106.75% - - - - -
Dividend per Share 2 14.00 16.00 16.00 18.00 20.00 30.00 30.00 30.00
Announcement Date 19-05-15 20-06-12 21-05-14 22-05-13 23-05-15 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 16,902 16,154 17,887 9,813 9,001 19,700 11,802 11,116 23,285 14,899 12,816 27,715
EBITDA - - - - - - - - - - - -
EBIT 1 619 645 407 599 95 550 1,170 601 1,340 1,941 719 2,660
Operating Margin 3.66% 3.99% 2.28% 6.1% 1.06% 2.79% 9.91% 5.41% 5.75% 13.03% 5.61% 9.6%
Earnings before Tax (EBT) 851 966 534 650 432 1,108 1,036 962 1,879 2,100 - -
Net income 550 674 308 346 237 622 671 683 1,535 1,518 - -
Net margin 3.25% 4.17% 1.72% 3.53% 2.63% 3.16% 5.69% 6.14% 6.59% 10.19% - -
EPS 42.29 51.75 23.71 26.56 18.24 47.77 51.54 52.44 117.9 116.4 - -
Dividend per Share - 8.000 8.000 - - 8.000 - - 10.00 - - -
Announcement Date 19-11-13 20-11-12 21-11-11 22-02-10 22-08-10 22-11-11 23-02-13 23-08-10 23-11-13 24-02-13 - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 8,029 8,386 11,006 10,351 8,387 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 434 1,204 2,340 - -3,129 - - -
ROE (net income / shareholders' equity) 4.4% 6.6% 6.6% 3.5% 6% - - -
ROA (Net income/ Total Assets) 4.21% 6.19% 6.29% 3.85% 6.19% - - -
Assets 1 31,036 32,880 34,854 33,118 37,868 - - -
Book Value Per Share 2 2,305 2,410 2,672 2,904 3,115 3,325 3,525 3,703
Cash Flow per Share 187.0 235.0 246.0 184.0 274.0 - - -
Capex 1 678 843 1,080 1,061 2,466 2,500 1,700 1,700
Capex / Sales 1.92% 2.3% 3.11% 2.8% 5.57% 4.9% 3.27% 3.4%
Announcement Date 19-05-15 20-06-12 21-05-14 22-05-13 23-05-15 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
TERASAKI ELECTRIC CO.,LTD. Stock Terasaki Electric Co.,Ltd.
+6.35% 159M
SIEMENS AG Stock Siemens AG
+3.52% 147B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+18.33% 128B
EATON CORPORATION PLC Stock Eaton Corporation plc
+29.52% 127B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+9.37% 61.62B
AMETEK, INC. Stock AMETEK, Inc.
+5.51% 40.38B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+84.30% 34.81B
WEG S.A. Stock WEG S.A.
+7.15% 32.06B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-13.12% 31.05B
LEGRAND Stock Legrand
+2.93% 27.08B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 6637 Stock
  4. Financials Terasaki Electric Co.,Ltd.