|
End-of-day quote
Hanseatische Wertpapierboerse Hamburg
2026-10-23
|
5-day change | 1st Jan Change | ||
| 6.600 EUR | -1.49% |
|
-1.49% | +15.79% |
| 03-23 | SHW AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 25-03-24 | SHW AG Reports Earnings Results for the Full Year Ended December 31, 2024 | CI |
Company Valuation: SHW AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 123.6 | 90.11 | 82.38 | 45.05 | 36.69 |
| Change | - | -27.08% | -8.57% | -45.31% | -18.57% |
| Enterprise Value (EV) 1 | 205.9 | 187.1 | 176 | 164.5 | 159.1 |
| Change | - | -9.14% | -5.91% | -6.57% | -3.28% |
| P/E | -199x | -13.4x | -93x | -10.2x | 45.7x |
| PBR | 0.97x | 0.71x | 0.66x | 0.38x | 0.31x |
| PEG | 2.3x | -0x | 1.1x | -0x | -0x |
| Capitalization / Revenue | 0.29x | 0.19x | 0.15x | 0.09x | 0.08x |
| EV / Revenue | 0.48x | 0.4x | 0.33x | 0.32x | 0.33x |
| EV / EBITDA | 7.43x | 7.56x | 4.6x | 5.1x | 3.87x |
| EV / EBIT | 617x | -45.7x | 15.8x | 24x | 11x |
| EV / FCF | -6.35x | -11x | 54.3x | -9.01x | 34.7x |
| FCF Yield | -15.7% | -9.13% | 1.84% | -11.1% | 2.88% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -0.0965 | -1.048 | -0.1377 | -0.6844 | 0.1246 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 427.3 | 472.5 | 532.9 | 519 | 483.2 |
| EBITDA 1 | 27.72 | 24.75 | 38.25 | 32.27 | 41.1 |
| EBIT 1 | 0.334 | -4.092 | 11.13 | 6.864 | 14.51 |
| Net income 1 | -0.621 | -6.746 | -0.886 | -4.405 | 0.802 |
| Net Debt 1 | 82.34 | 96.98 | 93.64 | 119.4 | 122.4 |
| Reference price 2 | 19.200 | 14.000 | 12.800 | 7.000 | 5.700 |
| Nbr of stocks (in thousands) | 6,436 | 6,436 | 6,436 | 6,436 | 6,436 |
| Announcement Date | 4/1/22 | 3/30/23 | 3/22/24 | 3/24/25 | 3/23/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 47.57M | |
| 18.19x | 1.98x | 10.89x | 1.62% | 71.23B | |
| 15.74x | 1.09x | 8.38x | 2.37% | 36.46B | |
| 11.9x | 0.56x | 4.92x | 3.98% | 29.56B | |
| 12.2x | 0.53x | 3.78x | 4.81% | 27.67B | |
| 7.17x | 0.42x | 5.36x | 2.11% | 21.93B | |
| 15.53x | 2.66x | 9.44x | 3.9% | 19.92B | |
| 10.3x | 0.48x | 4.73x | 3.09% | 16.98B | |
| 20.61x | 0.83x | 10.19x | 3.45% | 16.96B | |
| 27.89x | 1.12x | 11.76x | 0.66% | 16.75B | |
| Average | 15.50x | 1.07x | 7.72x | 2.89% | 25.75B | |
| Weighted average by Cap. | 15.60x | 1.22x | 8.10x | 2.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SW10 Stock
- Valuation SHW AG
Select your edition
All financial news and data tailored to specific country editions
