Valuation: Scope Industries

Market Cap 68.96M 60.36M 55.72M 51.98M 97.93M 6.52B 99.69M 668M 259M 3.22B 259M 253M 11.21B P/E 2003
25x
P/E 2004 7.17x
Enterprise Value 70.33M 61.56M 56.83M 53.01M 99.88M 6.65B 102M 682M 265M 3.28B 264M 258M 11.43B EV / Sales 2003
0.86x
EV / Sales 2004 0.92x
Free-Float
-
Yield 2003
1.28%
Yield 2004 1.43%
Manager TitleAgeSince
Chief Executive Officer 100 1960-12-31
Director of Finance/CFO 65 -
Corporate Secretary - -
Director TitleAgeSince
Chairman 100 1960-12-31
Change 5-day change 1-year change 3-year change Capi.($)
+1.19%-.--% - - 296M
-0.26%+4.55%-10.73%+16.62% 42.46B
-0.31%+1.92%-24.13%+1.38% 13.3B
+2.85%+12.52%-15.96%+7.21% 6B
-0.72%+5.26%+240.43%+104.91% 4.28B
+3.27%+1.00%+64.29%+22.52% 3.72B
-0.64%-0.85%-14.34%-8.98% 3.67B
-0.07%+1.70%+42.32%+249.53% 3.42B
-2.66%-2.10%+12.77%+45.06% 3.38B
+3.42%-15.01%+263.57%+169.27% 2.92B
Average +0.59%+2.11%+62.02%+67.50% 9.24B
Weighted average by Cap. +0.11%+4.04%+15.63%+33.27%

Financials

2003 2004
Net sales 81.38M 71.23M 65.75M 61.33M 116M 7.69B 118M 789M 306M 3.8B 306M 299M 13.23B 77M 67.4M 62.21M 58.03M 109M 7.28B 111M 746M 290M 3.59B 289M 283M 12.52B
Net income 3.18M 2.78M 2.57M 2.4M 4.52M 301M 4.6M 30.83M 11.97M 148M 11.95M 11.69M 517M 9.7M 8.49M 7.84M 7.31M 13.78M 917M 14.02M 94.01M 36.5M 453M 36.44M 35.63M 1.58B
Net Debt -8.63M -7.55M -6.97M -6.5M -12.25M -816M -12.47M -83.62M -32.46M -403M -32.42M -31.69M -1.4B 1.37M 1.2M 1.11M 1.03M 1.94M 129M 1.98M 13.27M 5.15M 63.87M 5.14M 5.03M 223M
Logo Scope Industries
Scope Industries has two core businesses: Waste Material Recycling and Vocational Beauty Schools. The Company owns and operates 13 plants in the United States where bakery and snack food waste material is processed and converted into food supplements for animals. These food supplements are sold under the names Dext Company, International Processing Corporation, Recycle to Conserve and ReConserve. The Company also owns and operates one plant where bakery waste material is processed and converted into edible breadcrumbs. Scope's subsidiary, Scope Beauty Enterprises, Inc., doing business as Marinello Schools of Beauty, owns and operates 13 vocational beauty schools where cosmetology and manicuring are taught. The schools are located in southern California and Nevada.
Employees
-