Stock COBH SA COMMERCIALE DE BRASSERIE
Add to a list
To use this feature you must be a member
Log inSign up

Financials SA Commerciale de Brasserie

Equities

COBH

BE0003519270

Brewers

Real-time Euronext Bruxelles
Other stock markets
 10:30:20 2024-07-02 EDT 		5-day change 1st Jan Change
1,600 EUR -0.62% Intraday chart for SA Commerciale de Brasserie +0.63% -25.93%
04-11 Brouwerij Handelsmaatschappij NV Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Brouwerij Handelsmaatschappij NV Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 298.5 300 249 225 210 162
Enterprise Value (EV) 1 294.1 304.4 269.7 241.3 218.4 180.5
P/E ratio 58.8 x 90.1 x -23.7 x -115 x 43.7 x -36.8 x
Yield 0.53% - - - 0.39% -
Capitalization / Revenue 2.83 x 2.78 x 3.76 x 2.83 x 1.87 x 1.36 x
EV / Revenue 2.79 x 2.82 x 4.07 x 3.04 x 1.95 x 1.52 x
EV / EBITDA 16.9 x 18.5 x 166 x 21.1 x 13.1 x 21.5 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.59 x 2.53 x 2.3 x 2.12 x 1.91 x 1.53 x
Nbr of stocks (in thousands) 75 75 75 75 75 75
Reference price 2 3,980 4,000 3,320 3,000 2,800 2,160
Announcement Date 19-04-30 20-07-24 21-05-10 22-05-03 23-04-29 24-04-30
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 105.3 107.8 66.24 79.49 112.2 118.9
EBITDA 1 17.36 16.44 1.626 11.42 16.66 8.399
EBIT 1 6.559 4.816 -10.79 -2.34 4.406 -4.409
Operating Margin 6.23% 4.47% -16.29% -2.94% 3.93% -3.71%
Earnings before Tax (EBT) 1 7.318 5.158 -10.42 -1.634 6.546 -3.881
Net income 1 5.075 3.328 -10.51 -1.958 4.806 -4.404
Net margin 4.82% 3.09% -15.87% -2.46% 4.28% -3.7%
EPS 2 67.67 44.37 -140.2 -26.11 64.08 -58.72
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 21.00 - - - 11.00 -
Announcement Date 19-04-30 20-07-24 21-05-10 22-05-03 23-04-29 24-04-30
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 4.37 20.7 16.3 8.4 18.5
Net Cash position 1 4.44 - - - - -
Leverage (Debt/EBITDA) - 0.2657 x 12.7 x 1.429 x 0.5044 x 2.208 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.46% 2.84% -9.27% -1.83% 4.44% -4.08%
ROA (Net income/ Total Assets) 2.73% 1.9% -4.12% -0.89% 1.66% -1.63%
Assets 1 185.7 175.2 255 219 289.4 270.9
Book Value Per Share 2 1,539 1,583 1,443 1,417 1,468 1,409
Cash Flow per Share 2 73.50 53.50 28.20 89.30 113.0 87.10
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 19-04-30 20-07-24 21-05-10 22-05-03 23-04-29 24-04-30
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Brewers

1st Jan change Capi.
SA COMMERCIALE DE BRASSERIE Stock SA Commerciale de Brasserie
-25.93% 129M
ANHEUSER-BUSCH INBEV SA/NV Stock Anheuser-Busch InBev SA/NV
-6.54% 119B
HEINEKEN N.V. Stock Heineken N.V.
-2.09% 54.25B
CONSTELLATION BRANDS, INC. Stock Constellation Brands, Inc.
+5.87% 46.74B
AMBEV S.A. Stock Ambev S.A.
-15.95% 32.27B
HEINEKEN HOLDING N.V. Stock Heineken Holding N.V.
-3.46% 22.38B
ASAHI GROUP HOLDINGS, LTD. Stock Asahi Group Holdings, Ltd.
+6.33% 17.49B
CARLSBERG A/S Stock Carlsberg A/S
+0.12% 17.06B
BUDWEISER BREWING COMPANY APAC LIMITED Stock Budweiser Brewing Company APAC Limited
-35.57% 15.53B
TSINGTAO BREWERY COMPANY LIMITED Stock Tsingtao Brewery Company Limited
-4.10% 11.26B
Other Brewers
  1. Stock Market
  2. Equities
  3. COBH Stock
  4. Financials SA Commerciale de Brasserie