Financials Robot, S.A.

Equities

RBT

ES0105225009

Electrical Components & Equipment

Market Closed - BME 10:00:21 2024-05-15 EDT 5-day change 1st Jan Change
1.36 EUR 0.00% Intraday chart for Robot, S.A. 0.00% -6.85%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 9.2 8.369 6.125 5.934 5.121
Enterprise Value (EV) 1 10.24 10.53 9.146 10.05 10.12
P/E ratio 24.8 x 11.6 x -8.54 x -15.6 x 70.9 x
Yield 1.17% - - - -
Capitalization / Revenue 2.34 x 1.74 x 2.3 x 2.22 x 1.07 x
EV / Revenue 2.6 x 2.18 x 3.43 x 3.77 x 2.12 x
EV / EBITDA 19.8 x 11 x -11.6 x -32.4 x 78.3 x
EV / FCF 19,761,399 x -9,478,698 x -146,016,125 x -16,446,864 x -21,341,923 x
FCF Yield 0% -0% -0% -0% -0%
Price to Book 1.78 x 1.42 x 1.2 x 1.26 x 1.11 x
Nbr of stocks (in thousands) 2,771 2,771 2,810 2,826 2,814
Reference price 2 3.320 3.020 2.180 2.100 1.820
Announcement Date 19-04-09 20-05-14 21-04-21 22-04-26 23-04-21
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4.242 3.933 4.818 2.668 2.667 4.782
EBITDA 1 1.352 0.5166 0.9553 -0.789 -0.3102 0.1293
EBIT 1 1.096 0.3798 0.799 -0.9702 -0.4984 -0.0731
Operating Margin 25.82% 9.66% 16.58% -36.36% -18.69% -1.53%
Earnings before Tax (EBT) 1 0.8374 0.3194 0.7691 -1.065 -0.5937 -0.1465
Net income 1 0.748 0.3672 0.7329 -0.7191 -0.3795 0.0722
Net margin 17.63% 9.34% 15.21% -26.95% -14.23% 1.51%
EPS 2 0.2624 0.1337 0.2607 -0.2553 -0.1349 0.0257
Free Cash Flow - 0.5182 -1.111 -0.0626 -0.611 -0.4743
FCF margin - 13.18% -23.05% -2.35% -22.91% -9.92%
FCF Conversion (EBITDA) - 100.3% - - - -
FCF Conversion (Net income) - 141.13% - - - -
Dividend per Share - 0.0390 - - - -
Announcement Date 18-04-27 19-04-09 20-05-14 21-04-21 22-04-26 23-04-21
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.85 1.04 2.16 3.02 4.11 5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.6292 x 2.013 x 2.259 x -3.829 x -13.26 x 38.68 x
Free Cash Flow - 0.52 -1.11 -0.06 -0.61 -0.47
ROE (net income / shareholders' equity) 19% 7.01% 13.2% -13% -7.74% 1.57%
ROA (Net income/ Total Assets) 10% 3.04% 6.04% -6.77% -3.35% -0.45%
Assets 1 7.455 12.07 12.13 10.62 11.31 -15.91
Book Value Per Share 2 1.880 1.870 2.130 1.820 1.660 1.630
Cash Flow per Share 2 0.3400 0.2400 0.0900 0.1700 0.1100 0.0800
Capex - 0.24 0.16 0.08 0.05 0.1
Capex / Sales - 5.99% 3.31% 3.04% 1.91% 1.99%
Announcement Date 18-04-27 19-04-09 20-05-14 21-04-21 22-04-26 23-04-21
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RBT Stock
  4. Financials Robot, S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW