Financials McCoy Global Inc. Deutsche Boerse AG
Stocks
773
CA57980Q1063
Oil Related Services and Equipment
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.270 EUR | -0.78% |
|
-4.51% | -30.60% |
| 05-20 | McCoy Global announces director resignation | RE |
| 05-20 | Mccoy Global Inc. Announces Resignation of Director John Walker, Effective May 19, 2026 | CI |
Projected Income Statement: McCoy Global Inc.
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Net sales 1 | - | 77.52 | 83.78 | 60.4 | 100.6 |
| Change | - | - | 8.08% | -27.91% | 66.64% |
| EBITDA 1 | - | 16.2 | 16.82 | 6.8 | 22.45 |
| Change | - | - | 3.82% | -59.58% | 230.15% |
| EBIT | - | - | - | - | - |
| Change | - | - | - | - | - |
| Interest Paid | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Change | - | - | - | - | - |
| Net income | 6.529 | - | - | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 3/14/24 | 3/6/25 | 3/6/26 | - | - |
1CAD in Million
Estimates
Forecast Balance Sheet: McCoy Global Inc.
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Net Debt | - | -17.1 | - | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 3/14/24 | 3/6/25 | 3/6/26 | - | - |
Estimates
Cash Flow Forecast: McCoy Global Inc.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| CAPEX 1 | 1.964 | - | - | - |
| Change | - | - | - | - |
| Free Cash Flow (FCF) 1 | 4.544 | -5.962 | 5.6 | 13.85 |
| Change | - | -231.21% | 193.93% | 147.32% |
| Announcement Date | 3/6/25 | 3/6/26 | - | - |
1CAD in Million
Estimates
Forecast Financial Ratios: McCoy Global Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | - | - | 20.9% | 20.08% | 11.26% | 22.31% |
| EBIT Margin (%) | - | - | - | - | - | - | - | - |
| EBT Margin (%) | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | 5.86% | -7.12% | 9.27% | 13.76% |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | -1.79% | 0.13% | 4.22% | 6.23% | 7.09% | 6.85% | - | - |
| ROE | -5.93% | 10.8% | 19.11% | 12.35% | 14.76% | 13.37% | - | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | 2.53% | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | 12.12% | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | 43.22% | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | 0.4365 | 0.3946 | 0.7562 | 0.5834 | 0.6276 | 0.1119 | - | - |
| Change | - | -9.59% | 91.6% | -22.85% | 7.57% | -82.17% | - | - |
| Dividend per Share 1 | - | - | - | 0.03 | 0.08 | 0.1 | - | - |
| Change | - | - | - | - | 166.67% | 25% | - | - |
| Book Value Per Share 1 | 1.277 | 1.418 | 1.821 | 2.003 | 2.435 | 2.559 | - | - |
| Change | - | 11% | 28.49% | 9.95% | 21.61% | 5.09% | - | - |
| EPS 1 | -0.08 | 0.14 | 0.3094 | 0.23 | 0.32 | 0.33 | - | - |
| Change | - | 275% | 120.98% | -25.66% | 39.13% | 3.13% | - | - |
| Nbr of stocks (in thousands) | 27,802 | 28,225 | 28,392 | 26,955 | 27,180 | 26,804 | - | - |
| Announcement Date | 3/17/21 | 3/4/22 | 3/10/23 | 3/14/24 | 3/6/25 | 3/6/26 | - | - |
1CAD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E Ratio | - | - |
| PBR | - | - |
| EV / Sales | 0.95x | 0.57x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.110CAD
Average target price
5.250CAD
Spread / Average Target
+148.82%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- MCB Stock
- 773 Stock
- Financials McCoy Global Inc.
Select your edition
All financial news and data tailored to specific country editions
