Financials Korea Business News Co., Ltd.

Equities

A039340

KR7039340005

Internet Services

End-of-day quote Korea S.E. 18:00:00 2024-05-12 EDT 5-day change 1st Jan Change
6,030 KRW +0.84% Intraday chart for Korea Business News Co., Ltd. +0.67% +2.03%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 84,286 105,428 125,316 162,370 120,130 125,540
Enterprise Value (EV) 1 52,506 63,917 54,420 62,555 62,676 66,789
P/E ratio 6.03 x 7.02 x 6.6 x 6.42 x 8.71 x 11.7 x
Yield 2.57% 1.91% 2.29% 2.71% 2.83% 2.71%
Capitalization / Revenue 1 x 1.36 x 1.32 x 1.36 x 1.36 x 1.53 x
EV / Revenue 0.62 x 0.82 x 0.57 x 0.52 x 0.71 x 0.81 x
EV / EBITDA 3.14 x 4.13 x 2.71 x 2.2 x 4.86 x 7.59 x
EV / FCF 4.17 x 7.97 x 2.45 x 4.03 x -1.44 x -84.8 x
FCF Yield 24% 12.5% 40.8% 24.8% -69.5% -1.18%
Price to Book 0.8 x 0.86 x 0.91 x 1.02 x 0.71 x 0.72 x
Nbr of stocks (in thousands) 21,695 22,360 22,063 21,972 21,262 21,242
Reference price 2 3,885 4,715 5,680 7,390 5,650 5,910
Announcement Date 19-03-18 20-03-18 21-03-18 22-03-16 23-03-16 24-03-13
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 84,504 77,771 94,875 119,421 88,586 82,309
EBITDA 1 16,725 15,480 20,070 28,387 12,898 8,801
EBIT 1 15,547 13,692 18,183 26,535 8,436 4,664
Operating Margin 18.4% 17.61% 19.16% 22.22% 9.52% 5.67%
Earnings before Tax (EBT) 1 18,966 18,894 23,693 32,653 15,305 12,329
Net income 1 14,412 15,015 19,030 25,365 13,808 10,713
Net margin 17.05% 19.31% 20.06% 21.24% 15.59% 13.02%
EPS 2 644.5 671.5 860.3 1,152 648.5 504.3
Free Cash Flow 1 12,598 8,018 22,208 15,508 -43,588 -788
FCF margin 14.91% 10.31% 23.41% 12.99% -49.2% -0.96%
FCF Conversion (EBITDA) 75.32% 51.8% 110.65% 54.63% - -
FCF Conversion (Net income) 87.42% 53.4% 116.7% 61.14% - -
Dividend per Share 2 100.0 90.00 130.0 200.0 160.0 160.0
Announcement Date 19-03-18 20-03-18 21-03-18 22-03-16 23-03-16 24-03-13
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 3.707
Net margin -
EPS 2 175.0
Dividend per Share -
Announcement Date 23-11-14
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 31,780 41,511 70,895 99,814 57,454 58,751
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 12,598 8,018 22,208 15,508 -43,588 -788
ROE (net income / shareholders' equity) 14.2% 13% 14.6% 17.3% 8.55% 6.24%
ROA (Net income/ Total Assets) 7.84% 6.23% 7.08% 9.08% 2.73% 1.47%
Assets 1 183,718 241,197 268,694 279,335 505,009 728,016
Book Value Per Share 2 4,872 5,452 6,264 7,224 7,903 8,245
Cash Flow per Share 2 909.0 562.0 742.0 995.0 271.0 982.0
Capex 1 341 1,063 1,126 3,902 21,872 499
Capex / Sales 0.4% 1.37% 1.19% 3.27% 24.69% 0.61%
Announcement Date 19-03-18 20-03-18 21-03-18 22-03-16 23-03-16 24-03-13
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A039340 Stock
  4. Financials Korea Business News Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW