Company Valuation: Greenland Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026
Market Cap 1 80.2 84.26 51.72 105.9 189.3
Change - 5.07% -38.62% 104.84% 78.71%
Enterprise Value (EV) 1 78.23 80.98 48.04 104.1 179.2
Change - 3.51% -40.68% 116.73% 72.07%
P/E -13.5x -21.2x -7.9x -25.8x -24.1x
PBR 36.3x 23.8x 14x 73x 18.6x
PEG -0x 0.5x -0.2x 0.7x -0.3x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -11.1x -22.8x -7.59x -26.3x -24.2x
EV / FCF -17.1x -50.8x -17.2x -53.4x -46.3x
FCF Yield -5.83% -1.97% -5.83% -1.87% -2.16%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0608 -0.0371 -0.0559 -0.0344 -0.0582
Distribution rate - - - - -
Net sales - - - - -
EBITDA 1 - - - - -
EBIT 1 -7.021 -3.551 -6.327 -3.959 -7.41
Net income 1 -5.959 -3.753 -6.301 -4.059 -7.514
Net Debt 1 -1.962 -3.282 -3.68 -1.828 -10.18
Reference price 2 0.818 0.786 0.441 0.886 1.400
Nbr of stocks (in thousands) 98,008 107,143 117,160 119,643 135,220
Announcement Date 6/29/22 6/26/23 7/2/24 6/30/25 6/30/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 139M
25.49x9.92x15.18x1.98% 169B
22.21x3.43x7.99x0.86% 99.86B
10.5x1.2x5x3.19% 48.81B
22.54x4.69x7.13x2.06% 44.72B
62.94x4.06x12.52x0.07% 21.54B
16.66x3.13x10.68x1.17% 18.75B
12.36x4.6x8.41x-.--% 14.99B
6.05x0.26x6.63x6.41% 17.75B
Average 22.34x 3.91x 9.19x 1.97% 48.43B
Weighted average by Cap. 22.98x 5.76x 10.66x 1.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Greenland Resources Inc.

Historical PBR trend

Valuation ratios - PBR - Greenland Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Greenland Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Greenland Resources Inc.

  1. Stock Market
  2. Stocks
  3. M0LY Stock
  4. Valuation Greenland Resources Inc.