Valuation Future Mobility Solutions Limited

Stocks

Delayed OTC Markets 12:43:41 2026-02-19 EST			5-day change	1st Jan Change
0.000001 ^USD	-.--%		-.--%	-

24-07-30	Future Mobility Solutions Limited Reports Earnings Results for the Full Year Ended March 31, 2024	CI
23-07-31	Future Mobility Solutions Limited Reports Earnings Results for the Full Year Ended March 31, 2023	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2019	2020	2021	2022	2023	2024
Market Cap ¹	14.38	3.111	0.2356	0.3199	0.0453	0.0476
Change	-	-78.37%	-92.43%	35.8%	-85.84%	5.11%
Enterprise Value (EV) ¹	18.95	9.46	4.795	2.843	2.985	3.156
Change	-	-50.09%	-49.32%	-40.71%	5.01%	5.71%
P/E	-2.03x	-0.46x	0.08x	0.14x	-0.06x	0.07x
PBR	2.96x	20.9x	0.03x	0.06x	0.01x	0.01x
PEG	-	0.12x	-0x	-0x	0x	-0x
Capitalization / Revenue	0.28x	0.05x	0.01x	0.04x	-	-
EV / Revenue	0.36x	0.14x	0.25x	0.32x	-	-
EV / EBITDA	-15.8x	49.8x	-1.79x	-2.11x	2.95x	1.48x
EV / EBIT	-6.74x	-7.89x	-1.39x	-1.77x	-18.5x	3.27x
EV / FCF	-4.79x	1.52x	-0.36x	-2.21x	3.23x	-
FCF Yield	-20.9%	65.6%	-280%	-45.3%	31%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0397	-0.0381	0.009854	0.008	-0.0029	0.0025
Distribution rate	-	-	-	-	-	-
Net sales ¹	52.13	67.04	19.17	9.008	-	-
EBITDA ¹	-1.198	0.19	-2.681	-1.347	1.011	2.137
EBIT ¹	-2.81	-1.199	-3.455	-1.606	-0.161	0.965
Net income ¹	-6.466	-6.848	2.786	2.265	-0.815	0.718
Net Debt ¹	4.572	6.349	4.559	2.523	2.94	3.108
Reference price ²	0.080712	0.017460	0.000833	0.001132	0.000160	0.000168
Nbr of stocks (in thousands)	178,174	178,174	282,704	282,704	282,704	282,704
Announcement Date	6/26/19	9/30/20	7/11/22	8/4/22	8/1/23	7/31/24

¹NZD in Million²NZD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FUTURE MOBILITY SOLUTIONS LIMITED	-	-	-	-	282
SHIMANO INC.	32.13x	2.26x	13.96x	1.98%	9.92B
POOL CORPORATION	18.11x	1.57x	13.13x	2.62%	7.17B
ATHER ENERGY LIMITED	-136.68x	9.18x	-208.61x	-	5.97B
ACUSHNET HOLDINGS CORP.	20.45x	2.09x	12.03x	1.15%	4.79B
BRUNSWICK CORPORATION	16.89x	1.04x	8.26x	2.58%	4.43B
NINEBOT LIMITED	13.95x	0.67x	7.12x	4.15%	3.92B
BRP INC.	32.43x	0.86x	7.77x	1.19%	4.16B
FLUIDRA, S.A.	18.65x	1.96x	8.39x	3.76%	3.83B
YAMAHA CORPORATION	16.18x	0.86x	6.31x	2.19%	3.43B
Average	3.57x	2.28x	-14.63x	2.45%	4.76B
Weighted average by Cap.	2.57x	2.52x	-16.89x	2.36%