End-of-day quote
Ho Chi Minh S.E.
18:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
15,000
VND
|
+1.01%
|
|
+0.33%
|
+4.53%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,405,734
|
1,183,435
|
1,673,047
|
3,449,573
|
1,479,927
|
2,259,250
|
Enterprise Value (EV)
1 |
2,370,945
|
2,024,616
|
2,873,493
|
5,560,249
|
3,984,737
|
4,478,499
|
P/E ratio
|
5.04
x
|
5.31
x
|
14.4
x
|
51.5
x
|
37.4
x
|
-70.4
x
|
Yield
|
3.36%
|
5.05%
|
2.22%
|
1.09%
|
-
|
-
|
Capitalization / Revenue
|
0.49
x
|
0.38
x
|
0.53
x
|
0.99
x
|
0.49
x
|
0.78
x
|
EV / Revenue
|
0.83
x
|
0.65
x
|
0.91
x
|
1.6
x
|
1.31
x
|
1.56
x
|
EV / EBITDA
|
6.67
x
|
6.27
x
|
8.62
x
|
16.5
x
|
15
x
|
10.6
x
|
EV / FCF
|
-4.6
x
|
-8.96
x
|
-5.12
x
|
-4.49
x
|
-3.89
x
|
8.49
x
|
FCF Yield
|
-21.8%
|
-11.2%
|
-19.5%
|
-22.3%
|
-25.7%
|
11.8%
|
Price to Book
|
0.78
x
|
0.54
x
|
0.76
x
|
1.63
x
|
0.56
x
|
0.9
x
|
Nbr of stocks (in thousands)
|
104,015
|
125,516
|
123,929
|
125,439
|
157,439
|
157,439
|
Reference price
2 |
13,515
|
9,429
|
13,500
|
27,500
|
9,400
|
14,350
|
Announcement Date
|
19-04-11
|
20-04-03
|
21-04-12
|
22-03-31
|
23-04-03
|
24-03-30
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,845,546
|
3,091,191
|
3,154,194
|
3,484,219
|
3,045,530
|
2,879,567
|
EBITDA
1 |
355,635
|
322,802
|
333,357
|
337,328
|
265,633
|
420,745
|
EBIT
1 |
284,898
|
249,921
|
259,199
|
244,374
|
114,756
|
255,183
|
Operating Margin
|
10.01%
|
8.08%
|
8.22%
|
7.01%
|
3.77%
|
8.86%
|
Earnings before Tax (EBT)
1 |
306,282
|
276,591
|
168,189
|
109,818
|
78,306
|
-18,175
|
Net income
1 |
246,237
|
200,579
|
118,696
|
68,374
|
39,609
|
-32,096
|
Net margin
|
8.65%
|
6.49%
|
3.76%
|
1.96%
|
1.3%
|
-1.11%
|
EPS
2 |
2,682
|
1,774
|
939.7
|
534.4
|
251.6
|
-203.9
|
Free Cash Flow
1 |
-515,790
|
-226,034
|
-560,782
|
-1,239,488
|
-1,024,731
|
527,700
|
FCF margin
|
-18.13%
|
-7.31%
|
-17.78%
|
-35.57%
|
-33.65%
|
18.33%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
125.42%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
453.5
|
476.2
|
300.0
|
300.0
|
-
|
-
|
Announcement Date
|
19-04-11
|
20-04-03
|
21-04-12
|
22-03-31
|
23-04-03
|
24-03-30
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
965,211
|
841,181
|
1,200,445
|
2,110,677
|
2,504,810
|
2,219,250
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.714
x
|
2.606
x
|
3.601
x
|
6.257
x
|
9.43
x
|
5.275
x
|
Free Cash Flow
1 |
-515,790
|
-226,034
|
-560,782
|
-1,239,488
|
-1,024,731
|
527,700
|
ROE (net income / shareholders' equity)
|
15%
|
9.65%
|
5.39%
|
2.61%
|
1.61%
|
-1.23%
|
ROA (Net income/ Total Assets)
|
4.16%
|
3.01%
|
2.61%
|
2.14%
|
0.95%
|
1.97%
|
Assets
1 |
5,919,587
|
6,658,681
|
4,552,990
|
3,195,514
|
4,163,237
|
-1,626,365
|
Book Value Per Share
2 |
17,346
|
17,469
|
17,859
|
16,860
|
16,811
|
15,884
|
Cash Flow per Share
2 |
1,851
|
1,884
|
2,889
|
1,984
|
1,109
|
4,457
|
Capex
1 |
231,792
|
80,336
|
404,275
|
1,215,794
|
138,392
|
127,444
|
Capex / Sales
|
8.15%
|
2.6%
|
12.82%
|
34.89%
|
4.54%
|
4.43%
|
Announcement Date
|
19-04-11
|
20-04-03
|
21-04-12
|
22-03-31
|
23-04-03
|
24-03-30
|
|
1st Jan change
|
Capi.
|
---|
| +4.53% | 93.25M | | -2.51% | 68.13B | | -0.79% | 57.68B | | +18.78% | 37.52B | | +11.43% | 30.83B | | +3.63% | 27B | | +15.67% | 20.73B | | +15.36% | 19.52B | | +68.84% | 17.1B | | +22.41% | 16.98B |
Other Construction & Engineering
|