Company Valuation: Smart Fish Wealthlink Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 319.4 159.7 1,874 301.6 241.9 167.1
Change - -50% 1,073.35% -83.9% -19.79% -30.94%
Enterprise Value (EV) 1 -121.7 15.45 1,288 348.1 258.5 106
Change - 112.69% 8,237.83% -72.98% -25.74% -59%
P/E 11.4x -0.43x -17.2x -2.25x -2.88x -1.15x
PBR 0.25x 0.14x 1.7x 0.39x 0.33x 0.23x
PEG - 0x 0.2x -0.1x 0.1x -0.1x
Capitalization / Revenue 0.51x 0.76x 7.44x 3.93x 3.59x -2.21x
EV / Revenue -0.2x 0.07x 5.11x 4.54x 3.83x -1.4x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0352 -0.465 -0.1336 -0.16 -0.0974 -0.1183
Distribution rate - - - - - -
Net sales 1 621.7 211 252 76.68 67.42 -75.76
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 27.76 -371.3 -106.8 -132.9 -83.14 -136.9
Net Debt 1 -441.1 -144.2 -585.9 46.42 16.52 -61.11
Reference price 2 0.4000 0.2000 2.3000 0.3600 0.2800 0.1360
Nbr of stocks (in thousands) 798,483 798,483 814,693 837,863 864,088 1,228,535
Announcement Date 4/16/21 4/28/22 4/27/23 4/29/24 4/29/25 4/23/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.47M
14.55x6.4x - 2.3% 293B
12.76x10.01x - 2.09% 276B
10.76x - - 2.07% 203B
14.46x5.2x8.62x1.43% 154B
9.93x0.16x - 3.81% 54.82B
11.62x8.16x13.23x2.9% 54.23B
19.03x10.69x11.82x0.69% 42.97B
8.68x3.95x - 3.83% 40.1B
30.22x4.22x5.33x0.51% 37.27B
Average 14.67x 6.10x 9.75x 2.18% 115.55B
Weighted average by Cap. 13.56x 7.00x 9.54x 2.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Smart Fish Wealthlink Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Smart Fish Wealthlink Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Smart Fish Wealthlink Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Smart Fish Wealthlink Holdings Limited

  1. Stock Market
  2. Stocks
  3. 139 Stock
  4. Valuation Smart Fish Wealthlink Holdings Limited