Market Closed -
Nasdaq
16:30:01 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
22.75
USD
|
-0.70%
|
|
-2.02%
|
-5.84%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,938
|
3,593
|
3,959
|
1,666
|
2,712
|
2,444
|
-
|
-
|
Enterprise Value (EV)
1 |
3,767
|
3,373
|
3,959
|
1,666
|
2,712
|
2,190
|
2,208
|
2,444
|
P/E ratio
|
95.1
x
|
46.7
x
|
-
|
22.6
x
|
127
x
|
31.2
x
|
24.5
x
|
17.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.69
x
|
6.52
x
|
4.16
x
|
1.01
x
|
2.97
x
|
2.69
x
|
2.43
x
|
2.16
x
|
EV / Revenue
|
6.4
x
|
6.12
x
|
4.16
x
|
1.01
x
|
2.97
x
|
2.41
x
|
2.19
x
|
2.16
x
|
EV / EBITDA
|
48.9
x
|
21
x
|
15.9
x
|
8.93
x
|
13.9
x
|
10.5
x
|
9.63
x
|
9.42
x
|
EV / FCF
|
63.9
x
|
21.9
x
|
46.9
x
|
-
|
-
|
13
x
|
9.9
x
|
8.66
x
|
FCF Yield
|
1.56%
|
4.56%
|
2.13%
|
-
|
-
|
7.67%
|
10.1%
|
11.6%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
4.16
x
|
4.18
x
|
-
|
Nbr of stocks (in thousands)
|
111,949
|
113,237
|
117,683
|
118,935
|
112,269
|
107,439
|
-
|
-
|
Reference price
2 |
35.18
|
31.73
|
33.64
|
14.01
|
24.16
|
22.75
|
22.75
|
22.75
|
Announcement Date
|
20-02-13
|
21-02-11
|
22-02-24
|
23-02-28
|
24-02-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
588.9
|
551.5
|
951.4
|
1,655
|
914.2
|
908.5
|
1,007
|
1,130
|
EBITDA
1 |
76.99
|
160.8
|
249.5
|
186.7
|
195.7
|
207.9
|
229.4
|
259.4
|
EBIT
1 |
69.82
|
151.5
|
256.8
|
172.9
|
177.2
|
185.3
|
211.3
|
233.6
|
Operating Margin
|
11.86%
|
27.47%
|
27%
|
10.45%
|
19.38%
|
20.39%
|
20.98%
|
20.67%
|
Earnings before Tax (EBT)
1 |
38.7
|
99.11
|
149.4
|
111.4
|
51.69
|
111.9
|
128.9
|
164.5
|
Net income
1 |
42.15
|
77.55
|
-0.154
|
193.8
|
31.1
|
78.44
|
98.71
|
141.1
|
Net margin
|
7.16%
|
14.06%
|
-0.02%
|
11.71%
|
3.4%
|
8.63%
|
9.8%
|
12.48%
|
EPS
2 |
0.3700
|
0.6800
|
-
|
0.6200
|
0.1900
|
0.7291
|
0.9282
|
1.322
|
Free Cash Flow
1 |
58.91
|
153.8
|
84.42
|
-
|
-
|
167.9
|
223.1
|
282.4
|
FCF margin
|
10%
|
27.89%
|
8.87%
|
-
|
-
|
18.48%
|
22.15%
|
24.99%
|
FCF Conversion (EBITDA)
|
76.52%
|
95.62%
|
33.83%
|
-
|
-
|
80.76%
|
97.24%
|
108.87%
|
FCF Conversion (Net income)
|
139.78%
|
198.3%
|
-
|
-
|
-
|
214.06%
|
226%
|
200.18%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-13
|
21-02-11
|
22-02-24
|
23-02-28
|
24-02-26
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
222.9
|
339.3
|
430.6
|
511.2
|
426.5
|
286.7
|
232
|
239.7
|
219.4
|
223.1
|
216.8
|
224.5
|
230.2
|
236.9
|
239.6
|
EBITDA
1 |
62.54
|
67.61
|
57.95
|
53.97
|
38.84
|
35.89
|
41.46
|
43.65
|
49.13
|
61.46
|
46.33
|
49.01
|
53.71
|
58.89
|
52.33
|
EBIT
1 |
63.1
|
76.33
|
62.21
|
57.67
|
29.38
|
23.62
|
36.57
|
45.75
|
43.64
|
55.91
|
39.58
|
42.92
|
48.39
|
52.1
|
46.02
|
Operating Margin
|
28.31%
|
22.49%
|
14.45%
|
11.28%
|
6.89%
|
8.24%
|
15.77%
|
19.08%
|
19.89%
|
25.06%
|
18.25%
|
19.12%
|
21.02%
|
21.99%
|
19.21%
|
Earnings before Tax (EBT)
1 |
40.22
|
44.59
|
26.54
|
23.39
|
28.86
|
32.58
|
18.4
|
22.42
|
27.26
|
-16.39
|
22.33
|
24.88
|
29.64
|
35.03
|
27.88
|
Net income
1 |
29.2
|
-79.77
|
-62.09
|
-10.34
|
107
|
159.2
|
16.13
|
16.41
|
22.3
|
-23.74
|
15.02
|
17.06
|
20.06
|
24.36
|
21.8
|
Net margin
|
13.1%
|
-23.51%
|
-14.42%
|
-2.02%
|
25.08%
|
55.54%
|
6.95%
|
6.85%
|
10.16%
|
-10.64%
|
6.93%
|
7.6%
|
8.71%
|
10.28%
|
9.1%
|
EPS
2 |
0.2400
|
-0.6800
|
-0.5300
|
-0.0900
|
0.1400
|
0.2000
|
0.1000
|
0.1200
|
0.1700
|
-0.2100
|
0.1378
|
0.1615
|
0.1979
|
0.2360
|
0.2033
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-09
|
22-02-24
|
22-05-09
|
22-08-08
|
22-11-08
|
23-02-28
|
23-05-09
|
23-08-09
|
23-11-07
|
24-02-26
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
172
|
220
|
-
|
-
|
-
|
254
|
236
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
58.9
|
154
|
84.4
|
-
|
-
|
168
|
223
|
282
|
ROE (net income / shareholders' equity)
|
18.7%
|
-
|
41.6%
|
-
|
-
|
22.4%
|
28.3%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
16.4%
|
18%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
478.6
|
549.3
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
-
|
5.470
|
5.440
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
11.2
|
2.95
|
7.71
|
-
|
-
|
15.3
|
13.5
|
9.65
|
Capex / Sales
|
1.9%
|
0.54%
|
0.81%
|
-
|
-
|
1.69%
|
1.34%
|
0.85%
|
Announcement Date
|
20-02-13
|
21-02-11
|
22-02-24
|
23-02-28
|
24-02-26
|
-
|
-
|
-
|
Last Close Price
22.75
USD Average target price
25.18
USD Spread / Average Target +10.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.84% | 2.44B | | +24.11% | 434B | | +18.99% | 250B | | +12.44% | 144B | | +17.31% | 101B | | +23.22% | 88.78B | | +57.56% | 58.93B | | +15.09% | 46.54B | | +4.39% | 37.25B | | +20.16% | 35.9B |
Other Internet Services
|