BERKSHIRE HATHAWAY INC. Financials Berkshire Hathaway Inc. Sao Paulo
Equities
BERK34
BRBERKBDR002
Consumer Goods Conglomerates
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 105.3 BRL | -0.42% |
|
+2.66% | +21.97% |
| 05:16pm | News Highlights : Top Financial Services News of the Day - Tuesday at 11 AM ET | DJ |
| 01:17pm | News Highlights : Top Financial Services News of the Day - Tuesday at 7 AM ET | DJ |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 553,690 | 543,679 | 669,122 | 681,921 | 776,880 | 888,604 | - | - |
| Enterprise Value (EV) 1 | 529,061 | 522,284 | 636,665 | 681,921 | 776,880 | 888,604 | 888,604 | 888,604 |
| P/E ratio | 6.82 x | 13 x | 7.58 x | -30.2 x | 8.17 x | 26.5 x | 25.2 x | -115 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.17 x | 2.21 x | 2.42 x | 2.26 x | 2.13 x | 2.49 x | 2.36 x | 2.44 x |
| EV / Revenue | 2.17 x | 2.21 x | 2.42 x | 2.26 x | 2.13 x | 2.49 x | 2.36 x | 2.44 x |
| EV / EBITDA | 12,895,104 x | 13,739,316 x | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1.3 x | 1.21 x | 1.34 x | 1.46 x | 1.4 x | 1.49 x | 1.41 x | 1.3 x |
| Nbr of stocks (in thousands) | 1,630 | 1,564 | 1,489 | 1,465 | 1,444 | 1,437 | - | - |
| Reference price 2 | 339,590 | 347,815 | 450,662 | 468,711 | 542,625 | 621,000 | 621,000 | 621,000 |
| Announcement Date | 20-02-22 | 21-02-27 | 22-02-26 | 23-02-25 | 24-02-24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 254,616 | 245,510 | 276,094 | 302,089 | 364,482 | 356,633 | 376,609 | 364,651 |
| EBITDA | 42,938 | 39,571 | - | - | - | - | - | - |
| EBIT | 32,874 | 28,975 | 36,321 | - | - | - | - | - |
| Operating Margin | 12.91% | 11.8% | 13.16% | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 101,520 | 54,967 | 110,691 | -32,439 | 120,166 | 40,690 | 42,110 | -8,958 |
| Net income 1 | 81,417 | 42,521 | 89,795 | -22,819 | 96,223 | 33,400 | 34,768 | -7,285 |
| Net margin | 31.98% | 17.32% | 32.52% | -7.55% | 26.4% | 9.37% | 9.23% | -2% |
| EPS 2 | 49,828 | 26,668 | 59,460 | -15,535 | 66,412 | 23,400 | 24,662 | -5,391 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 20-02-22 | 21-02-27 | 22-02-26 | 23-02-25 | 24-02-24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 71,798 | 70,810 | 76,180 | 76,934 | 78,165 | 85,393 | 92,503 | 93,210 | 93,376 | 89,869 | 89,158 | 91,231 | 91,711 | 90,328 | 93,884 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | - | - | - | - | - | - | - | - | - | 8,803 | 10,997 | 11,474 | 12,369 | 9,325 |
| Net income 1 | - | - | - | - | - | - | - | - | - | - | 7,693 | 9,761 | 10,405 | 10,703 | 8,151 |
| Net margin | - | - | - | - | - | - | - | - | - | - | 8.63% | 10.7% | 11.35% | 11.85% | 8.68% |
| EPS 2 | - | - | - | - | - | 24,377 | - | - | - | - | 5,358 | 6,815 | 7,280 | 7,505 | 5,727 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 22-02-26 | 22-04-30 | 22-08-06 | 22-11-05 | 23-02-25 | 23-05-06 | 23-08-05 | 23-11-04 | 24-02-24 | 24-05-04 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | 24,629 | 21,395 | 32,457 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 6.2% | 5.05% | 5.78% | 6.29% | 7.22% | 7.45% | 7.25% | -2% |
| ROA (Net income/ Total Assets) | 3.14% | 5.03% | 3% | 3.23% | 3.7% | 4.3% | 4.2% | -1.1% |
| Assets 1 | 2,590,596 | 845,735 | 2,996,763 | -706,667 | 2,599,989 | 776,744 | 827,798 | 662,273 |
| Book Value Per Share 2 | 261,417 | 287,031 | 335,191 | 321,579 | 387,384 | 416,802 | 440,606 | 478,396 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | 13,276 | - | - | - | - | - |
| Capex / Sales | - | - | 4.81% | - | - | - | - | - |
| Announcement Date | 20-02-22 | 21-02-27 | 22-02-26 | 23-02-25 | 24-02-24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
621,000
USD
Average target price
678,273
USD
Spread / Average Target
+9.22%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 239B | |
| +25.41% | 175B | |
| +42.63% | 84.8B | |
| -4.55% | 74.69B | |
| -8.48% | 55.13B | |
| -26.81% | 37.89B | |
| +39.19% | 36.77B | |
| +14.08% | 30.05B | |
| +57.69% | 27.71B |
- Stock Market
- Equities
- BRK.A Stock
- BERK34 Stock
- Financials Berkshire Hathaway Inc.