Company Valuation: Apogee Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 1,342 2,578 5,094 10,067 - -
Change - 92.13% 97.62% 97.63% - -
Enterprise Value (EV) 1 946.2 2,057 4,364 9,088 9,327 9,340
Change - 117.41% 112.14% 108.25% 2.63% 0.13%
P/E -8.32x -13.7x -17.9x -31.1x -24x -22x
PBR - - 5.51x 8.99x 12.3x 15.3x
PEG - 7.67x -0.6x -13.66x -0.8x -2.44x
Capitalization / Revenue - - - 1,107x 805x 177x
EV / Revenue - - - 1,000x 746x 164x
EV / EBITDA - -9.49x -15.4x -26.5x -22.3x -18.4x
EV / EBIT -10.2x -9.49x -15.3x -26x -21x -18.6x
EV / FCF -12.6x -11.9x -18.8x -33.1x -26.9x -22.4x
FCF Yield -7.92% -8.38% -5.33% -3.02% -3.72% -4.46%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3.36 -3.3 -4.22 -4.316 -5.583 -6.087
Distribution rate - - - - - -
Net sales 1 - - - 9.091 12.5 57
EBITDA 1 - -216.7 -284.2 -342.9 -419.1 -506.9
EBIT 1 -93 -216.9 -285.6 -350 -443.7 -502.6
Net income 1 -83.98 -182.1 -255.8 -317.5 -416.4 -473.4
Net Debt 1 -395.5 -520.7 -730.2 -979.5 -740.2 -727.7
Reference price 2 27.94 45.30 75.48 134.09 134.09 134.09
Nbr of stocks (in thousands) 48,018 56,903 67,488 75,079 - -
Announcement Date 3/5/24 3/3/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-31.07x999.66x-26.5x-.--% 10.07B
32.83x5.9x17.55x0.98% 48.53B
-23.41x351.08x-21.45x-.--% 39.87B
30.42x3.04x13.11x-.--% 38.68B
46.94x4.76x30.78x-.--% 35.13B
28.41x8.22x20.66x0.41% 29.79B
32.82x5.37x24.39x-.--% 16.11B
22.67x1.99x8.61x1.17% 13.61B
25.33x1.86x11.4x-.--% 12.62B
Average 18.33x 153.54x 8.73x 0.28% 27.16B
Weighted average by Cap. 21.18x 102.35x 10.59x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. APGE Stock
  4. Valuation Apogee Therapeutics, Inc.