|
Delayed
Deutsche Boerse AG
02:02:28 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 65.50 EUR | -0.76% |
|
-9.66% | +96.11% |
| 09-07 | Solid Tailwinds Lift Chip Stocks, Infineon Upgraded to Buy | DP |
| 09-07 | Frankfurt Stocks Close: DAX eases back slightly | DP |
Company Valuation: AIXTRON SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,004 | 3,024 | 4,345 | 1,713 | 1,950 | 3,710 | - | - |
| Change | - | 50.92% | 43.69% | -60.56% | 13.79% | 90.25% | - | - |
| Enterprise Value (EV) 1 | 1,651 | 3,024 | 4,163 | 1,654 | 1,730 | 3,386 | 3,279 | 3,169 |
| Change | - | 83.14% | 37.68% | -60.26% | 4.57% | 95.75% | -3.17% | -3.36% |
| P/E | 21x | 30.3x | 30x | 16.2x | 22.8x | 45.4x | 24.6x | 19.6x |
| PBR | 3.39x | - | 5.59x | 2.02x | 2.14x | 3.64x | 3.23x | 2.84x |
| PEG | - | 6.44x | 0.7x | -0.6x | -1.2x | -9.58x | 0.3x | 0.8x |
| Capitalization / Revenue | 4.67x | 6.53x | 6.9x | 2.71x | 3.5x | 6.48x | 4.55x | 3.9x |
| EV / Revenue | 3.85x | 6.53x | 6.61x | 2.61x | 3.11x | 5.91x | 4.02x | 3.33x |
| EV / EBITDA | 15.2x | 26.6x | 24.7x | 11.4x | 14.8x | 25.6x | 14.4x | 11.2x |
| EV / EBIT | 16.7x | 28.9x | 26.6x | 12.6x | 17.2x | 31.6x | 15.9x | 12.2x |
| EV / FCF | -53.4x | - | -37.9x | -22.8x | 9.58x | 38.3x | 35.3x | 22.5x |
| FCF Yield | -1.87% | - | -2.64% | -4.38% | 10.4% | 2.61% | 2.84% | 4.45% |
| Dividend per Share 2 | 0.3 | - | 0.4 | 0.15 | 0.15 | 0.1629 | 0.2635 | 0.3245 |
| Rate of return | 1.68% | - | 1.03% | 0.99% | 0.87% | 0.5% | 0.8% | 0.99% |
| EPS 2 | 0.85 | 0.89 | 1.29 | 0.94 | 0.76 | 0.724 | 1.335 | 1.682 |
| Distribution rate | 35.3% | - | 31% | 16% | 19.7% | 22.5% | 19.7% | 19.3% |
| Net sales 1 | 429 | 463.2 | 629.9 | 633.2 | 556.6 | 572.9 | 815.3 | 951.8 |
| EBITDA 1 | 108.8 | 113.6 | 168.4 | 145.5 | 117 | 132.1 | 228.1 | 282.6 |
| EBIT 1 | 98.98 | 104.7 | 156.8 | 131.2 | 100.3 | 107.2 | 206.5 | 260.7 |
| Net income 1 | 95.66 | 100.4 | 145.2 | 106.3 | 85.23 | 81.59 | 151.8 | 192 |
| Net Debt 1 | -352.5 | - | -181.7 | -59.17 | -219.9 | -323.3 | -430.6 | -540.7 |
| Reference price 2 | 17.87 | 26.97 | 38.66 | 15.22 | 17.30 | 32.89 | 32.89 | 32.89 |
| Nbr of stocks (in thousands) | 112,118 | 112,115 | 112,383 | 112,580 | 112,672 | 112,786 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.63x | 12.44x | 28.39x | 0.63% | 638B | |
| 28.05x | 9.29x | 22.86x | 0.44% | 330B | |
| 31.05x | 9.4x | 27.28x | 0.48% | 325B | |
| 30.8x | 12.07x | 24.98x | 0.58% | 216B | |
| 37.05x | 13.87x | 26.98x | 0.26% | 158B | |
| 30.84x | 6.96x | 21.21x | 1.57% | 153B | |
| 34.89x | 3.86x | 17.55x | 1.48% | 90.95B | |
| 57.49x | 8.54x | 45.49x | 0.16% | 64.38B | |
| 36.61x | 9.72x | 27.41x | 0.16% | 50.81B | |
| Average | 35.82x | 9.57x | 26.91x | 0.64% | 225.24B | |
| Weighted average by Cap. | 33.58x | 10.52x | 26.33x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIXA Stock
- AIX2 Stock
- Valuation AIXTRON SE
Select your edition
All financial news and data tailored to specific country editions
