Stock ABNB AIRBNB, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Airbnb, Inc.

Equities

ABNB

US0090661010

Internet Services

Market Closed - Nasdaq
Other stock markets
 16:00:00 2024-05-02 EDT 		After market 17:14:10
158.3 USD +1.39% Intraday chart for Airbnb, Inc. 157.8 -0.31%
05-01 Airbnb launches new global marketing strategy as ad engagement falls flat RE
04-29 UBS Raises Airbnb Price Target to $157 From $143, Maintains Neutral Rating MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 87,089 104,254 54,137 87,256 99,213 - -
Enterprise Value (EV) 1 82,513 97,914 46,502 79,176 88,770 86,943 82,367
P/E ratio -9.11 x -292 x 30.6 x 18.8 x 36.1 x 31.4 x 26.5 x
Yield - - - - - - -
Capitalization / Revenue 25.8 x 17.4 x 6.45 x 8.8 x 8.93 x 7.98 x 7.11 x
EV / Revenue 24.4 x 16.3 x 5.54 x 7.98 x 7.99 x 6.99 x 5.91 x
EV / EBITDA -329 x 61.4 x 16 x 21.7 x 22 x 18.7 x 15.3 x
EV / FCF -124 x 45.2 x 13.7 x 20.6 x 23.4 x 18.8 x 15.4 x
FCF Yield -0.81% 2.21% 7.32% 4.85% 4.27% 5.32% 6.49%
Price to Book 30.3 x 21.5 x - 11 x 10.5 x 8.38 x 5.69 x
Nbr of stocks (in thousands) 593,248 626,189 633,177 640,926 635,332 - -
Reference price 2 146.8 166.5 85.50 136.1 156.2 156.2 156.2
Announcement Date 21-02-25 22-02-15 23-02-14 24-02-13 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,805 3,378 5,992 8,399 9,917 11,105 12,433 13,948
EBITDA 1 - -250.7 1,593 2,903 3,653 4,035 4,646 5,389
EBIT 1 - -3,379 429.3 1,802 1,518 2,716 3,219 3,937
Operating Margin - -100.01% 7.17% 21.45% 15.31% 24.46% 25.89% 28.22%
Earnings before Tax (EBT) 1 - -4,682 -300.2 1,989 2,102 3,253 3,821 4,561
Net income 1 - -4,585 -352 1,893 4,792 2,817 3,244 3,805
Net margin - -135.71% -5.88% 22.54% 48.32% 25.37% 26.09% 27.28%
EPS 2 -5.180 -16.12 -0.5700 2.790 7.240 4.323 4.979 5.888
Free Cash Flow 1 - -667.1 2,164 3,405 3,837 3,793 4,627 5,344
FCF margin - -19.75% 36.12% 40.54% 38.69% 34.16% 37.21% 38.31%
FCF Conversion (EBITDA) - - 135.83% 117.28% 105.04% 94.01% 99.59% 99.15%
FCF Conversion (Net income) - - - 179.87% 80.07% 134.64% 142.64% 140.44%
Dividend per Share 2 - - - - - - - -
Announcement Date 20-08-19 21-02-25 22-02-15 23-02-14 24-02-13 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,237 1,532 1,509 2,104 2,884 1,902 1,818 2,484 3,397 2,218 2,061 2,741 3,811 2,486 2,327
EBITDA 1 1,101 333.4 229.1 711.2 1,457 506 262 819 1,834 738 325.4 917.2 2,015 781.9 389.2
EBIT 1 852 75.57 -5.131 368.8 1,203 235 -5 523 1,496 -496 28.84 567 1,678 431.6 71.23
Operating Margin 38.08% 4.93% -0.34% 17.53% 41.72% 12.36% -0.28% 21.05% 44.04% -22.36% 1.4% 20.69% 44.04% 17.36% 3.06%
Earnings before Tax (EBT) 1 850.5 72.22 -8.086 383.1 1,270 344 130 676 1,679 -383 173.2 726.5 1,827 603.7 181.2
Net income 1 833.9 54.5 -18.79 378.8 1,214 319 117 650 4,374 -349 150.4 622 1,563 513.6 155.7
Net margin 37.27% 3.56% -1.25% 18% 42.1% 16.77% 6.44% 26.17% 128.76% -15.73% 7.3% 22.69% 41.01% 20.66% 6.69%
EPS 2 1.220 0.0800 -0.0300 0.5600 1.790 0.4800 0.1800 0.9800 6.630 -0.5500 0.2298 0.9404 2.395 0.7879 0.2425
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 21-11-04 22-02-15 22-05-03 22-08-02 22-11-01 23-02-14 23-05-09 23-08-03 23-11-01 24-02-13 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 4,576 6,340 7,635 8,080 10,443 12,271 16,847
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - -667 2,164 3,405 3,837 3,793 4,627 5,344
ROE (net income / shareholders' equity) - -438% -9.17% 36.6% 69.8% 34.5% 32% 27.9%
ROA (Net income/ Total Assets) - -48.8% -2.91% 12.7% 26.1% 14.2% 14.3% 12.1%
Assets 1 - 9,401 12,100 14,873 18,342 19,849 22,665 31,446
Book Value Per Share 2 - 4.840 7.750 - 12.30 14.90 18.60 27.40
Cash Flow per Share 2 - -2.210 3.560 5.040 5.870 5.820 7.030 6.690
Capex 1 - 37.4 25.3 25 47 58.3 65.9 77.4
Capex / Sales - 1.11% 0.42% 0.3% 0.47% 0.53% 0.53% 0.55%
Announcement Date 20-08-19 21-02-25 22-02-15 23-02-14 24-02-13 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Airbnb, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
44
Last Close Price
156.2 USD
Average target price
151.9 USD
Spread / Average Target
-2.75%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
AIRBNB, INC. Stock Airbnb, Inc.
+16.30% 99.21B
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+22.75% 413B
NETFLIX, INC. Stock Netflix, Inc.
+16.08% 238B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+11.37% 141B
PROSUS N.V. Stock Prosus N.V.
+21.14% 83.41B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+56.55% 56.64B
DOORDASH, INC. Stock DoorDash, Inc.
+15.57% 51.49B
NASPERS LIMITED Stock Naspers Limited
+15.33% 34.27B
PINTEREST, INC. Stock Pinterest, Inc.
+9.34% 27.63B
ZOMATO LIMITED Stock Zomato Limited
+58.00% 19.97B
Other Internet Services
  1. Stock Market
  2. Equities
  3. ABNB Stock
  4. Financials Airbnb, Inc.