13 May 2026
P&L key figures Q1 2026 vs. Q1 2025 | Balance sheet key figures Q1 2026 vs. FY 2025 | ||
MNOK | MNOK | MNOK | MNOK |
185 (199) | 3 045 (3 579) | 3 695 (3 683) | 371 (340) |
in freight revenue | in total backlog incl. share | in assets | in cash |
of JV | |||
MNOK | MNOK | ||
58 (72) | 31% (36%) | 881 (967) | 59% (58%) |
in adj. EBITDA | in adj. EBITDA margin | in NIBD | in equity ratio |
Financial highlights / Q1 2026
Business update / Q1 2026
Equinor Energy AS extended the contract for the supply vessel Viking Avant to end of May 2026 with further options for extension.
Aker BP ASA extended the firm period for the supply vessel Viking
Prince to end of May 2026.
Subsequent events:In April 2026, the Board of Directors decided a dividend payment of NOK 0.20 per share to be distributed to the shareholders, with reference to the authorisation from AGM 20 May 2025. The ex-date was 24 April 2026.
Management agreement for Cecon Vigor commenced in May
Operational update / Q1 2026
Fleet utilisation in Q1 2026 was 93%
Supply utilisation was 93% during the quarter
Subsea/Offshore renewables utilisation was 94% during the quarter
One LTIs during the quarter
1 400
1 200
MNOK
3 045Renewable backlog as share of total backlog**
Contract backlog incl. share of JV*
559
557
761
1 168
Fixed backlog from renewables projects as share of total backlog
1 000
mNOK
800 Other
63%
600
400
37%
200
Renewable backlog
0
2026 2027 2028 From 2029
Consolidated incl. share of JV'sTotal fixed backlog
Renewable backlog Other* Does not include variable contractual mechanism, 100% utilisation. Including all new contracts per 12 May 2026.
** Assumes TBN "Viking Vigor" (hull 71) and hull 76 (newbuild) to operate 50/50 in the subsea and offshore renewables space
Contract backlog / Q1 2026
87%
Contract coverage incl. JV
82%
77%
64%
64%
58%
58%
58%
58%
54%
50%
42%
83%
68%
73%
33%
33%
33%
33%
54%
50%
50%
50%
39%
33%
33%
33%
33%
25%
25%
25%
25%
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027 Q3 2027 Q4 2027 Q1 2028 Q2 2028 Q3 2028 Q4 2028 Q1 2029 Q2 2029 Q3 2029 Q4 2029 Q1 2030
Option FirmContract coverage incl. JV / Q1 2026
1
Escalating Middle East tensions have increased energy market volatility and reinforced long-term demand for offshore services and vessel capacity
2
Supply: After imbalance in Q1, the North Sea PSV market has begun to recover with improving rates and demand expected to support continued momentum through 2027 and 2028
3
Subsea/Renewables: Starting to see movement in contracting vessels from the larger EPC contractors. The renewable market remains strong and continues to absorb competitive subsea tonnage
Market update
Financial results (NOK1000) | Q1 2026* | Q1 2025* | Q4 2025* | FY2025 | |
Freight revenue | 185,2 | -7 % | 198,8 | 183,2 | 785,1 |
Total Revenue 185,2 198,8 183,2 785,1 | |||||
Personnel expenses | 92,1 | 91,8 | 93,0 | 357,7 | |
Other operating expenses | 35,4 | 34,8 | 32,6 | 133,6 | |
OPEX | 127,5 | 126,6 | 125,6 | 491,3 | |
EBITDA | 57,7 | -20 % | 72,2 | 57,6 | 293,8 |
EBITDA margin | 31 % | 36 % | 31 % | 37 % | |
Result from JVs and associated | -4,7 | -2,0 | -0,7 | -3,2 | |
Operating result | 5,6 | 22,5 | 9,4 | 102,1 | |
Freight revenue
198,8
-7%
185,2
Q1 2026* Q1 2025*
EBITDA
72,2
57,7
31%
36%
Pre-tax result 41,5 29,3 6,8 109,3
* Unaudited
Decrease in freight revenue in Q1 2026 (-7%) mainly due to low utilisation for one of our vessels operating in the spot-market
Personnel and operating expenses flat YoY
Positive currency effect impact pre-tax result
Q1 2026* Q1 2025*
Q1 2026 financial results
•
•
Supply
Revenue decreased by NOK 12.3 million mainly due to one vessel operating in weak spot market
EBITDA decreased by NOK 14.5 million, where margin decreased from 37% to 26%
Utilisation was 93% in Q1 2026 compared to 100% in Q1 2025
EBITDA Q1 2026 vs. Q1 2025
Revenue & EBITDA margin (incl. share of JV*)
110
108
106
104
NOK million
102
100
98
96
94
92
90
88
Supply Subsea/Renewables
50%
45%
40%
35%
30%
25%
20%
15%
10%
5%
0%
EBITDA margin
Subsea/ Renewables
Decreased revenue of NOK 4.0 million due to
planned docking on Seven Viking
EBITDA negatively impacted of NOK 4.9 million where margin decreased from 46% to 43%
Utilisation was 94% in Q1 2026 compared to 100 % in Q1 2025
* Consolidated Viking Reach, Seven Viking included with 50%.
Segment performance
Balance Sheet (NOK1000) | 31.03.2026* | 31.12.2025 |
Total non-current assets | 3 054 | 3 065 |
Cash and cash equivalents | 371 | 340 |
Other current assets 270 277 | ||
Total assets | 3 695 | 3 683 |
Equity | 2 177 | 2 136 |
Equity ratio | 59 % | 58 % |
Non-current liabilites | 1 123 | 1 178 |
Non-current assets flat from year end
Cash balance increased mainly due to received funding towards ammonia project
Strong equity ratio of 59%
Net interest-bearing debt of NOK 881 million, a decrease due to a positive currency effect in addition to an increase in cash balance.
Current NIBD/EBITDA is 2.9x**
Comments for the year
Current liabilites 396 370
Total equity and liabilites 3 695 3 683
* Unaudited
59%
58%
77%
77%
100%
80%
60%
40%
20%
0%
Q1 2026* FY2025
Equity ratio Debt ratio Vessels Cash Other assets** Adjusted last twelve months, excluding IFRS 16
Balance sheet
500
450
400
350
NOK 1000
300
250
200
150
100
50
0
* Unaudited
95,0
- 37,8
371.1
340,5
- 26,6
Cash 31.12.2025 Operating Investing Financing Cash 31.03.2026*
Operating NOK 95.0 million
The increase compared to Q1 2025 is driven by net received funds towards ammonia project of NOK 75.0 million during the quarter, offset by periodic movement in working capital
Investing NOK -37.8 million
Investment in vessels under construction
Financing NOK -26.6 million
Payment of instalments and interests, offset by new debt related to the newbuilds
Cash flow Q1 2026
Quarter impacted by low utilisation for vessel operating in spot
1 market
2 100% technical uptime on the PSV fleetImproved operating cost parameters and healthy
balance sheet
Available tonnage in an improving market
Continued focus on growth and fleet renewal
Highlights summary
Contact details
CEO - Helga Cotgrove+47 90 73 52 46
VP IR - Sindre Stovner+47 91 78 64 31
investor.relations@eidesvik.no
Appendix
STRATEGY
THE COMPANY |
16 ~450 VESSELS* EMPLOYEES * Whereof two under construction |
SEGMENTS |
SUPPLY SUBSEA OFFSHORE RENEWABLES |
Large PSV
Seek and evaluate vessels that fits with the
EIOF profile for additions to the fleet
Subsea/Offshore renewables
Increase IMR fleet with dual use capabilities within offshore renewable
Key words for future projects
PS
V
Growth and fleet renewal based on longterm partnerships, positive cash flows and continued focus on emission reduction
Company overview
Energy transition fleet
Supply
Build: | 2004 | Build: | 2003 | Build: | 2012 |
Owned: | 100% | Owned: | 100% | Owned: | 100% |
Deck m2: | 1010 | Deck m2: | 1030 | Deck m2: | 1050 |
Viking Avant
Viking Energy
Viking Prince
NS Orla
Build: 2014
Owned: Mgmt.
Viking Wind Power
Build:
Owned: Crane:
2007
100%
100t
Viking Reach
Build:
TBN Viking Vigor*
Viking Neptun
2009
Owned:
Crane:
50.1%
70t
Build:
Owned: Crane:
2026
50.1%
150t
Build:
Owned: Crane:
2015
Mgmt. 400t
* Under construction
Subsea Viking
Seven Viking
TBN*
TBN Cecon Vigor
* Under construction
Methanol Dual Fuel
Battery Hybrid
LNG Dual Fuel
Subsea/ Renewables
Deck m2: 860
Viking Queen | Viking Lady | Viking Princess | NS Frayja | ||
Build: 2008 | Build: | 2009 | Build: 2013 | Build: | 2014 |
Owned: 100% | Owned: | 100% | Owned: 100% | Owned: | Mgmt. |
Deck m2: 1000 | Deck m2: | 1000 | Deck m2: 1020 | Deck m2: | 860 |
Build: | 1999 | Build: | 2013 | Build: | 2027 | Build: | 2026 |
Owned: | 100% | Owned: | 50% | Owned: | 33.4% | Owned: | Mgmt. |
Crane: | 100t | Crane: | 135t | Crane: | 150t | Crane: | 70t |
Vessel
Seven Viking Viking Reach Subsea Viking Viking Wind Power
TBN I "Viking Vigor" TBN II
Viking Queen Viking Lady Viking Princess Viking Prince Viking Energy Viking Avant
Q1 2026 Q2 2026
Q3 2026
Q4 2026
Q1 2027
Q2 2027
Q3 2027
Q4 2027
Q1 2028
Q2 2028
Q3 2028
Q4 2028
Q1 2029
Firm
Options Under constructionContract status
120
90
97
97
97
29
200
Million NOK
100
0
2026 2027 2028 2029 After 2029
Instalments BalloonsIn addition, Eidesvik Agalas AS has drawn EUR 40.7 million on its construction loan per Q1 2026, and Eidesvik Agalas Reach AS has drawn EUR
20.0 million on its construction loan per Q1 2026. These loans are not included in the diagram above.
Debt maturity profile 31 March 2026
Adj. Revenue (NOKm)** 699 759 785 185
EBITDA (NOKm) 334 304 294 58
EBITDA margin 43 % 39 % 37 % 31 %
Adj. EBITDA (NOKm)** 261 288 294 58
Adj. EBITDA margin** 37 % 38 % 37 % 31 %
350,0
Adj. EBITDA (NOK million)
FY2023 | FY2024 | FY 2025 | YTD 2026* | |
Utilization | 94 % | 96 % | 97 % | 93 % |
Revenue (NOKm) | 772 | 775 | 785 | 185 |
300,0
250,0
200,0
EBIT
577
124
102
6
Adj. EBIT** | 95 | 109 | 102 | 6 |
Equity Ratio | 59 % | 62 % | 58 % | 59 % |
GIBD (NOKm) | 876 | 894 | 1 312 | 1 252 |
150,0
100,0
50,0
Adjusted EBITDA
37% 38% 37%
261
210
294
288
33%
31%
58
40%
35%
Adj. EBITDA margin
30%
25%
20%
15%
10%
5%
LTV*** | 0,40 | 0,37 | 0,26 | 0,24 | 0,0 | 0% | |||||
NIBD/adj. EBITDA**** | 1,4x | 1,5x | 3,1x | 2,9x | FY2022 | FY2023 | FY2024 | FY2025 | YTD 2026 |
* Unaudited ** Adjusted for gain on sale, other income and reversal of impairments. *** LTV YTD 2026 is based on broker values per 31.12.2025, excl. newbuilds and debt related to newbuilds. **** Adjusted last twelve months, excluding IFRS 16
NIBD/adj. EBITDA
3,1x 2,9x
2,5x
1,4x
1,5x
Q1 2026 impacted by reduced utilisation as one of our vessels operated
in the spot-market
Healthy key metrics
FY2022 FY2023 FY2024 FY 2025 YTD 2026
Financial development
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original document
- Permalink
Disclaimer
Eidesvik Offshore ASA published this content on May 13, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 13, 2026 at 08:17 UTC.
















