Valuation: Sim Leisure Group Ltd.

Market Cap 220M 69.3M 53.85M 48.69M 44.95M 40.68M 76.77M 5.06B 79.07M 539M 214M 2.71B 202M 198M 8.61B P/E 2024
19.1x
P/E 2025 6.51x
Enterprise Value 231M 72.74M 56.52M 51.11M 47.18M 42.7M 80.58M 5.31B 83M 566M 225M 2.84B 212M 208M 9.04B EV / Sales 2024
2.9x
EV / Sales 2025 2x
Free-Float
15.1%
Yield 2024
1.13%
Yield 2025 2.49%
1 day-2.33%
1 week-2.33%
Current month-2.33%
1 month-2.33%
3 months-6.67%
6 months-10.64%
Current year-17.65%
1 week 0.42
Extreme 0.42
0.42
1 month 0.4
Extreme 0.4
0.43
Current year 0.39
Extreme 0.39
0.62
1 year 0.39
Extreme 0.39
0.62
3 years 0.36
Extreme 0.36
1.03
5 years 0.14
Extreme 0.14
1.03
10 years 0.14
Extreme 0.14
1.03
Manager TitleAgeSince
Director of Finance/CFO 58 2023-01-15
Chief Operating Officer 48 -
Chief Administrative Officer - 2023-11-30
Director TitleAgeSince
Chairman 61 2022-06-30
Director/Board Member 46 2018-12-23
Director/Board Member 71 2022-08-04
Change 5-day change 1-year change 3-year change Capi.($)
-2.33%-2.33%-23.64%+10.53% 54.06M
+1.94%-3.11%-21.03%+31.03% 119B
-0.74%+3.41%+46.09% - 40.22B
+1.82%+7.01%+22.34%-26.16% 37.86B
+2.37%-1.96%-2.38%+125.47% 30.8B
-0.66%-1.18%-41.96%+22.96% 27.46B
-0.90%+3.29%+8.28%+66.04% 27.74B
-3.40%-3.57%+77.65%+237.84% 10.67B
+0.70%+0.42%+25.65%+210.50% 9.87B
-0.78%-3.59%+1.27%-30.22% 5.5B
Average -0.20%-1.13%+9.23%+72.00% 31B
Weighted average by Cap. +0.87%-2.54%+0.92%+50.11%

Financials

2024 2025
Net sales 168M 52.96M 41.15M 37.21M 34.35M 31.09M 58.67M 3.87B 60.43M 412M 164M 2.07B 154M 151M 6.58B 138M 43.58M 33.86M 30.62M 28.27M 25.58M 48.28M 3.18B 49.73M 339M 135M 1.7B 127M 124M 5.42B
Net income 22.9M 7.23M 5.61M 5.08M 4.69M 4.24M 8M 528M 8.24M 56.25M 22.35M 282M 21.07M 20.62M 898M 40.82M 12.88M 10.01M 9.05M 8.35M 7.56M 14.27M 941M 14.7M 100M 39.85M 503M 37.56M 36.76M 1.6B
Net Debt 48.59M 15.33M 11.91M 10.77M 9.94M 9M 16.98M 1.12B 17.49M 119M 47.43M 599M 44.71M 43.76M 1.91B 10.91M 3.44M 2.67M 2.42M 2.23M 2.02M 3.81M 251M 3.93M 26.79M 10.65M 134M 10.04M 9.82M 428M
Projected Income Statement - Annual - Sim Leisure Group Ltd.
Logo Sim Leisure Group Ltd.
Sim Leisure Group Ltd is a Malaysia-based designer, developer, and operator of theme parks. The Company’s principal activities include the development and operation of theme parks; business in relation to sports, recreation and teambuilding; business in design, project management and installation of adventure parks; and owns and operates Kidzania educational and entertainment facilities. The Company’s segments include Theme Park, Theme Attractions Construction and Others. The Company is the sole owner of a number of theme park brands and operates multiple brands of parks both as intellectual property owners and under franchise arrangements. Its attractions include ESCAPE Parks, ESCAPE Challenge, BASE CAMP, KidZania Singapore & Malaysia, and Haven XR VR Centres. Its theme park services include safety management, an online ticketing system, and in-park photo sales. Its subsidiaries include Sim Leisure Escape Sdn. Bhd., Sim Leisure Hong Kong Ltd., Kids Edutainment Pte Ltd, and others.
Employees
-
Date Price Change Volume