Financials YC Corporation

Equities

A232140

KR7232140004

Semiconductor Equipment & Testing

End-of-day quote Korea S.E. 18:00:00 2024-05-02 EDT 5-day change 1st Jan Change
13,800 KRW -0.72% Intraday chart for YC Corporation -2.06% +176.83%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 166,520 205,539 501,589 505,809 225,895 399,918
Enterprise Value (EV) 1 132,632 193,014 426,642 382,493 127,002 368,776
P/E ratio 6.04 x -18.7 x 25 x 11.2 x 8.68 x 29.6 x
Yield - - - - - -
Capitalization / Revenue 0.68 x 4.11 x 2.92 x 1.62 x 0.79 x 1.57 x
EV / Revenue 0.55 x 3.86 x 2.48 x 1.23 x 0.45 x 1.45 x
EV / EBITDA 3.38 x -34.5 x 14 x 6.43 x 3.12 x 26.7 x
EV / FCF 5.41 x -69.7 x -51.6 x -9.11 x 12.7 x -5.09 x
FCF Yield 18.5% -1.44% -1.94% -11% 7.88% -19.6%
Price to Book 1.5 x 2.1 x 2.45 x 1.8 x 0.77 x 1.29 x
Nbr of stocks (in thousands) 61,788 61,355 80,254 81,582 80,533 80,224
Reference price 2 2,695 3,350 6,250 6,200 2,805 4,985
Announcement Date 19-03-19 20-03-16 21-03-19 22-03-18 23-03-21 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 243,160 49,983 171,938 311,270 285,268 255,182
EBITDA 1 39,221 -5,599 30,521 59,514 40,649 13,789
EBIT 1 32,941 -11,781 24,843 54,622 36,409 8,586
Operating Margin 13.55% -23.57% 14.45% 17.55% 12.76% 3.36%
Earnings before Tax (EBT) 1 26,523 -9,645 22,362 55,960 38,585 16,663
Net income 1 29,353 -10,964 17,980 44,967 26,130 13,529
Net margin 12.07% -21.94% 10.46% 14.45% 9.16% 5.3%
EPS 2 446.0 -179.0 249.7 553.2 323.0 168.6
Free Cash Flow 1 24,533 -2,770 -8,274 -41,967 10,007 -72,435
FCF margin 10.09% -5.54% -4.81% -13.48% 3.51% -28.39%
FCF Conversion (EBITDA) 62.55% - - - 24.62% -
FCF Conversion (Net income) 83.58% - - - 38.3% -
Dividend per Share - - - - - -
Announcement Date 19-03-19 20-03-16 21-03-19 22-03-18 23-03-21 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3
Net sales 1 54.72
EBITDA -
EBIT 1 0.5179
Operating Margin 0.95%
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 23-11-14
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 33,888 12,526 74,947 123,316 98,892 31,142
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 24,533 -2,770 -8,274 -41,967 10,007 -72,435
ROE (net income / shareholders' equity) 28% -9.55% 12.8% 18.4% 9.91% 3.58%
ROA (Net income/ Total Assets) 12.7% -3.79% 6.63% 9.33% 4.65% 1.07%
Assets 1 231,757 289,515 271,178 481,871 562,076 1,259,893
Book Value Per Share 2 1,793 1,593 2,547 3,447 3,663 3,853
Cash Flow per Share 2 373.0 376.0 1,055 845.0 299.0 263.0
Capex 1 9,707 4,246 3,044 76,413 17,651 83,273
Capex / Sales 3.99% 8.5% 1.77% 24.55% 6.19% 32.63%
Announcement Date 19-03-19 20-03-16 21-03-19 22-03-18 23-03-21 24-03-20
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A232140 Stock
  4. Financials YC Corporation