Financials Xuzhou Handler Special Vehicle Co., Ltd

Equities

300201

CNE1000011W1

Heavy Machinery & Vehicles

End-of-day quote Shenzhen S.E. 18:00:00 2024-05-13 EDT 5-day change 1st Jan Change
4.1 CNY +1.23% Intraday chart for Xuzhou Handler Special Vehicle Co., Ltd -4.65% -18.65%

Valuation

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Capitalization 1 4,257 3,466 5,129 4,052 - -
Enterprise Value (EV) 1 4,257 3,466 5,129 4,052 4,052 4,052
P/E ratio 93.4 x 47.6 x 25.3 x 17.1 x 13 x 11.4 x
Yield - - - - - -
Capitalization / Revenue - - 3.79 x 2.22 x 1.55 x 1.57 x
EV / Revenue - - 3.79 x 2.22 x 1.55 x 1.57 x
EV / EBITDA - - 20 x 16.3 x 11.6 x 9.88 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 3.97 x 2.89 x 2.27 x 1.98 x
Nbr of stocks (in thousands) 1,040,922 1,040,922 1,017,737 988,244 - -
Reference price 2 4.090 3.330 5.040 4.100 4.100 4.100
Announcement Date 2/28/20 3/22/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Net sales 1 - - 1,352 1,829 2,620 2,579
EBITDA 1 - - 256.2 249 348 410
EBIT 1 - - 221.6 273 352.5 410
Operating Margin - - 16.39% 14.93% 13.45% 15.9%
Earnings before Tax (EBT) 1 - - 227.3 273 356 410
Net income 1 45.61 72.73 205.9 247 330 371
Net margin - - 15.22% 13.5% 12.6% 14.39%
EPS 2 0.0438 0.0699 0.1989 0.2400 0.3150 0.3600
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/28/20 3/22/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 14.1% 16.7% 17.5% 17.2%
ROA (Net income/ Total Assets) - - - 8.4% 9.1% 9.4%
Assets 1 - - - 2,940 3,626 3,947
Book Value Per Share 2 - - 1.270 1.420 1.810 2.070
Cash Flow per Share 2 - - 0.3200 -0.1000 0.2500 0.1900
Capex 1 - - 8.27 68 40.5 71
Capex / Sales - - 0.61% 3.72% 1.55% 2.75%
Announcement Date 2/28/20 3/22/23 4/18/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
4.1
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300201 Stock
  4. Financials Xuzhou Handler Special Vehicle Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW