Delayed
NSE India S.E.
02:40:13 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
9,919
INR
|
+0.78%
|
|
-0.64%
|
+52.12%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,612
|
8,904
|
11,079
|
36,862
|
50,634
|
99,578
|
-
|
-
|
Enterprise Value (EV)
1 |
11,612
|
8,904
|
11,079
|
36,862
|
50,634
|
97,842
|
99,578
|
99,578
|
P/E ratio
|
13.7
x
|
9.96
x
|
9.87
x
|
14.9
x
|
13.6
x
|
31.8
x
|
31.8
x
|
27.9
x
|
Yield
|
1.31%
|
2.84%
|
2.28%
|
-
|
1.49%
|
0.85%
|
0.82%
|
0.88%
|
Capitalization / Revenue
|
1.4
x
|
1.04
x
|
1.6
x
|
3.27
x
|
3.66
x
|
6.05
x
|
5.44
x
|
4.76
x
|
EV / Revenue
|
1.4
x
|
1.04
x
|
1.6
x
|
3.27
x
|
3.66
x
|
6.05
x
|
5.44
x
|
4.76
x
|
EV / EBITDA
|
12.4
x
|
8.26
x
|
14.4
x
|
26.5
x
|
21.9
x
|
30.4
x
|
29.7
x
|
26.2
x
|
EV / FCF
|
53.8
x
|
10.1
x
|
125
x
|
-
|
31.5
x
|
66.9
x
|
64.7
x
|
47
x
|
FCF Yield
|
1.86%
|
9.88%
|
0.8%
|
-
|
3.17%
|
1.49%
|
1.55%
|
2.13%
|
Price to Book
|
1.69
x
|
1.19
x
|
1.33
x
|
-
|
2.46
x
|
7.53
x
|
6.3
x
|
5.37
x
|
Nbr of stocks (in thousands)
|
10,117
|
10,117
|
10,117
|
18,806
|
18,806
|
10,117
|
-
|
-
|
Reference price
2 |
1,148
|
880.0
|
1,095
|
1,960
|
2,692
|
9,843
|
9,843
|
9,843
|
Announcement Date
|
19-05-29
|
20-06-10
|
21-06-25
|
22-05-25
|
23-05-25
|
24-05-02
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,288
|
8,586
|
6,923
|
11,272
|
13,851
|
16,162
|
18,311
|
20,931
|
EBITDA
1 |
935.9
|
1,078
|
770.2
|
1,390
|
2,309
|
3,223
|
3,351
|
3,802
|
EBIT
1 |
1,227
|
988
|
681.7
|
-
|
2,212
|
3,110
|
3,545
|
4,021
|
Operating Margin
|
14.8%
|
11.51%
|
9.85%
|
-
|
15.97%
|
19.24%
|
19.36%
|
19.21%
|
Earnings before Tax (EBT)
1 |
1,227
|
1,134
|
1,405
|
1,732
|
2,604
|
3,979
|
4,130
|
4,700
|
Net income
1 |
848.4
|
893.8
|
1,122
|
1,328
|
1,999
|
3,074
|
3,135
|
3,566
|
Net margin
|
10.24%
|
10.41%
|
16.21%
|
11.78%
|
14.44%
|
19.02%
|
17.12%
|
17.04%
|
EPS
2 |
83.86
|
88.34
|
110.9
|
131.3
|
197.6
|
303.8
|
310.0
|
352.6
|
Free Cash Flow
1 |
215.9
|
879.3
|
88.32
|
-
|
1,606
|
1,488
|
1,538
|
2,118
|
FCF margin
|
2.61%
|
10.24%
|
1.28%
|
-
|
11.59%
|
9.13%
|
8.4%
|
10.12%
|
FCF Conversion (EBITDA)
|
23.07%
|
81.57%
|
11.47%
|
-
|
69.55%
|
45.65%
|
45.91%
|
55.73%
|
FCF Conversion (Net income)
|
25.45%
|
98.38%
|
7.87%
|
-
|
80.31%
|
49.6%
|
49.08%
|
59.41%
|
Dividend per Share
2 |
15.00
|
25.00
|
25.00
|
-
|
40.00
|
83.20
|
80.57
|
86.77
|
Announcement Date
|
19-05-29
|
20-06-10
|
21-06-25
|
22-05-25
|
23-05-25
|
24-05-02
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,757
|
2,840
|
1,619
|
2,632
|
3,150
|
3,872
|
2,701
|
3,176
|
3,575
|
4,399
|
3,220
|
3,580
|
4,272
|
5,348
|
EBITDA
1 |
164.8
|
329.8
|
64.9
|
292.9
|
343.9
|
667.1
|
362.8
|
463.7
|
554.1
|
928.2
|
400
|
549
|
-
|
1,116
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
596.8
|
664.1
|
-
|
478
|
620
|
-
|
1,181
|
Net income
1 |
-
|
-
|
157.8
|
-
|
-
|
518.6
|
266.8
|
459.4
|
507.6
|
-
|
507.8
|
465
|
-
|
836
|
Net margin
|
-
|
-
|
9.75%
|
-
|
-
|
13.39%
|
9.88%
|
14.46%
|
14.2%
|
-
|
15.77%
|
12.99%
|
-
|
15.63%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-02-11
|
21-06-25
|
21-08-14
|
21-10-29
|
22-01-31
|
22-05-25
|
22-08-12
|
22-11-10
|
23-02-04
|
23-05-25
|
23-08-07
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
216
|
879
|
88.3
|
-
|
1,606
|
1,488
|
1,539
|
2,119
|
ROE (net income / shareholders' equity)
|
13%
|
12.5%
|
14.2%
|
15%
|
19.5%
|
24.6%
|
21.4%
|
20.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
679.0
|
740.0
|
824.0
|
-
|
1,094
|
1,308
|
1,563
|
1,834
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
109
|
199
|
99.6
|
-
|
74
|
149
|
238
|
306
|
Capex / Sales
|
1.32%
|
2.31%
|
1.44%
|
-
|
0.53%
|
0.91%
|
1.3%
|
1.46%
|
Announcement Date
|
19-05-29
|
20-06-10
|
21-06-25
|
22-05-25
|
23-05-25
|
24-05-02
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +52.12% | 1.19B | | +26.43% | 96.15B | | +61.30% | 26.3B | | +70.05% | 18.22B | | +30.73% | 10.6B | | +3.07% | 8.4B | | +8.99% | 8.1B | | +42.83% | 8.03B | | +144.04% | 6.42B | | +52.54% | 5.33B |
Other Heavy Electrical Equipment
|