Financials Unitech Printed Circuit Board Corp.

Equities

2367

TW0002367000

Semiconductors

End-of-day quote Taiwan S.E. 18:00:00 2024-07-04 EDT 5-day change 1st Jan Change
38.65 TWD +2.52% Intraday chart for Unitech Printed Circuit Board Corp. +4.74% +93.25%

Valuation

Fiscal Period: December 2019 2023 2024
Capitalization 1 20,843 13,388 25,873
Enterprise Value (EV) 1 26,883 13,388 25,873
P/E ratio 12 x -39.2 x -
Yield - - -
Capitalization / Revenue 0.93 x - 1.5 x
EV / Revenue 0.93 x - 1.5 x
EV / EBITDA 5,042,868 x - -
EV / FCF 20.8 x - -3.62 x
FCF Yield 4.82% - -27.6%
Price to Book - - 2.48 x
Nbr of stocks (in thousands) 619,407 669,407 669,407
Reference price 2 33.65 20.00 38.65
Announcement Date 20-03-25 24-03-14 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2023 2024
Net sales 1 22,418 - 17,261
EBITDA 4,133 - -
EBIT 1 2,429 - 654
Operating Margin 10.84% - 3.79%
Earnings before Tax (EBT) 2,276 - -
Net income 1,735 -344.2 -
Net margin 7.74% - -
EPS 2.800 -0.5100 -
Free Cash Flow 1 1,004 - -7,145
FCF margin 4.48% - -41.39%
FCF Conversion (EBITDA) 24.29% - -
FCF Conversion (Net income) 57.86% - -
Dividend per Share - - -
Announcement Date 20-03-25 24-03-14 -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 4,488 4,488 4,129
EBITDA - - - -
EBIT 1 - 204 177 137
Operating Margin - 4.55% 3.94% 3.32%
Earnings before Tax (EBT) - - - -
Net income 275.8 - - -
Net margin - - - -
EPS 0.4100 - - -
Dividend per Share - - - -
Announcement Date 24-05-14 - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2023 2024
Net Debt 6,040 - -
Net Cash position - - -
Leverage (Debt/EBITDA) 1.461 x - -
Free Cash Flow 1 1,004 - -7,145
ROE (net income / shareholders' equity) 16.4% - 8.16%
ROA (Net income/ Total Assets) 7.34% - 3.62%
Assets 23,630 - -
Book Value Per Share 2 - - 15.60
Cash Flow per Share - - -
Capex 1 3,102 - 6,498
Capex / Sales 13.83% - 37.65%
Announcement Date 20-03-25 24-03-14 -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
38.65 TWD
Average target price
28 TWD
Spread / Average Target
-27.55%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2367 Stock
  4. Financials Unitech Printed Circuit Board Corp.