Stock TKC TURKCELL ILETISIM HIZMETLERI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Turkcell Iletisim Hizmetleri Nyse

Equities

TKC

US9001112047

Integrated Telecommunications Services

Market Closed - Nyse
Other stock markets
 16:00:02 2024-05-31 EDT 		5-day change 1st Jan Change
7.67 USD +5.94% Intraday chart for Turkcell Iletisim Hizmetleri +8.95% +59.46%
05-29 Turkcell Iletisim Hizmetleri A.S. Signs a Non-Binding Term Sheet with the China Development Bank CI
05-29 Turkcell Iletisim Hizmetleri A.S. Approves Dividend, Payable on 5 December 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 30,138 35,148 40,300 82,696 122,416 217,338 - -
Enterprise Value (EV) 1 39,854 44,172 58,394 109,823 122,416 249,629 282,643 218,854
P/E ratio 9.26 x 8.3 x 8.03 x 7.43 x 9.67 x 11.7 x 8.16 x 7.41 x
Yield 2.68% 7.33% 6.37% 1.51% - 5.55% 7.88% 7.47%
Capitalization / Revenue 1.2 x 1.21 x 1.12 x 1.53 x 1.14 x 1.32 x 1.03 x 0.79 x
EV / Revenue 1.59 x 1.52 x 1.63 x 2.04 x 1.14 x 1.52 x 1.34 x 0.79 x
EV / EBITDA 3.82 x 3.6 x 3.89 x 4.99 x 2.79 x 3.58 x 3.15 x 1.85 x
EV / FCF 13.2 x 6.49 x 5.04 x 8.58 x - 24.1 x 18.6 x 9.17 x
FCF Yield 7.55% 15.4% 19.8% 11.7% - 4.14% 5.39% 10.9%
Price to Book 1.67 x 1.69 x 1.79 x 2.68 x - 3.43 x 1.66 x 0.82 x
Nbr of stocks (in thousands) 2,183,922 2,183,106 2,183,106 2,183,106 2,182,106 2,182,106 - -
Reference price 2 13.80 16.10 18.46 37.88 56.10 99.60 99.60 99.60
Announcement Date 2/20/20 2/19/21 2/17/22 3/9/23 3/20/24 - - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 25,137 29,104 35,921 53,878 107,116 164,376 211,428 275,888
EBITDA 1 10,426 12,270 15,014 21,994 43,877 69,638 89,593 118,237
EBIT 1 5,380 6,296 7,722 12,516 23,598 41,506 53,023 54,247
Operating Margin 21.4% 21.63% 21.5% 23.23% 22.03% 25.25% 25.08% 19.66%
Earnings before Tax (EBT) 1 3,290 4,627 4,541 7,536 5,887 18,682 41,250 32,816
Net income 1 3,246 4,237 5,031 11,053 12,554 23,232 30,795 29,580
Net margin 12.92% 14.56% 14.01% 20.52% 11.72% 14.13% 14.57% 10.72%
EPS 2 1.490 1.940 2.300 5.100 5.800 8.500 12.20 13.44
Free Cash Flow 1 3,010 6,807 11,589 12,806 - 10,347 15,221 23,857
FCF margin 11.98% 23.39% 32.26% 23.77% - 6.29% 7.2% 8.65%
FCF Conversion (EBITDA) 28.87% 55.48% 77.19% 58.22% - 14.86% 16.99% 20.18%
FCF Conversion (Net income) 92.73% 160.66% 230.34% 115.85% - 44.54% 49.43% 80.65%
Dividend per Share 2 0.3700 1.180 1.175 0.5717 - 5.529 7.853 7.440
Announcement Date 2/20/20 2/19/21 2/17/22 3/9/23 3/20/24 - - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 10,192 10,695 12,477 14,662 16,044 17,276 21,651 25,993 42,196 30,822
EBITDA 1 4,212 4,302 5,030 5,990 6,671 6,759 9,522 11,314 16,282 12,754
EBIT 1 2,136 2,217 2,550 3,593 4,156 4,073 - - -2,025 2,534
Operating Margin 20.96% 20.73% 20.44% 24.5% 25.9% 23.58% - - -4.8% 8.22%
Earnings before Tax (EBT) - - - - - - - - - -
Net income 1 1,385 802.9 1,858 2,396 5,996 2,817 3,161 5,478 1,098 2,635
Net margin 13.59% 7.51% 14.89% 16.34% 37.37% 16.3% 14.6% 21.08% 2.6% 8.55%
EPS 0.6300 0.3700 - - 2.700 - - - - -
Dividend per Share 1.175 - - - - - - - - -
Announcement Date 2/17/22 4/28/22 8/18/22 11/3/22 3/9/23 5/9/23 8/17/23 11/7/23 3/20/24 5/27/24
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,716 9,024 18,094 27,126 - 32,291 65,305 1,516
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.9319 x 0.7354 x 1.205 x 1.233 x - 0.4637 x 0.7289 x 0.0128 x
Free Cash Flow 1 3,010 6,807 11,589 12,806 - 10,347 15,221 23,857
ROE (net income / shareholders' equity) 19.1% 21.8% 23.2% 24.1% - 46% 45.3% 9.5%
ROA (Net income/ Total Assets) 7.34% 8.72% 8.24% 7.5% - 13.2% 13.9% 11.1%
Assets 1 44,240 48,591 61,091 147,445 - 175,996 221,547 266,486
Book Value Per Share 2 8.260 9.520 10.30 14.20 - 29.10 60.10 122.0
Cash Flow per Share 2 4.130 6.450 9.680 12.30 - 29.80 30.00 41.50
Capex 1 6,016 7,280 9,583 14,086 - 44,039 54,110 67,796
Capex / Sales 23.93% 25.02% 26.68% 26.14% - 26.79% 25.59% 24.57%
Announcement Date 2/20/20 2/19/21 2/17/22 3/9/23 3/20/24 - - -
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Turkcell Iletisim Hizmetleri

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
99.6 TRY
Average target price
103.8 TRY
Spread / Average Target
+4.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
CHINA MOBILE LIMITED Stock China Mobile Limited
+15.90% 209B
VERIZON COMMUNICATIONS Stock Verizon Communications
+9.35% 173B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+2.48% 120B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-10.45% 82.52B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+19.79% 71.62B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
-0.13% 57.05B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-10.64% 47.84B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-26.13% 41.35B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-18.02% 38.12B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. TCELL Stock
  4. TKC Stock
  5. Financials Turkcell Iletisim Hizmetleri