End-of-day quote
Pakistan S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
141
PKR
|
+0.71%
|
|
+1.48%
|
-26.03%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,496
|
1,768
|
1,305
|
2,108
|
1,555
|
2,724
|
Enterprise Value (EV)
1 |
1,391
|
1,481
|
955.1
|
1,808
|
1,465
|
951.5
|
P/E ratio
|
5.9
x
|
4.45
x
|
4.73
x
|
3.79
x
|
1.46
x
|
1.14
x
|
Yield
|
-
|
-
|
-
|
-
|
13.1%
|
8.11%
|
Capitalization / Revenue
|
0.57
x
|
0.46
x
|
0.35
x
|
0.4
x
|
0.15
x
|
0.25
x
|
EV / Revenue
|
0.53
x
|
0.38
x
|
0.25
x
|
0.35
x
|
0.14
x
|
0.09
x
|
EV / EBITDA
|
3.84
x
|
2.81
x
|
2.52
x
|
2.63
x
|
1.14
x
|
0.39
x
|
EV / FCF
|
-962
x
|
25.8
x
|
-17.4
x
|
-7.3
x
|
-2.72
x
|
1.03
x
|
FCF Yield
|
-0.1%
|
3.87%
|
-5.76%
|
-13.7%
|
-36.8%
|
97.3%
|
Price to Book
|
0.92
x
|
0.87
x
|
0.48
x
|
0.64
x
|
0.29
x
|
0.36
x
|
Nbr of stocks (in thousands)
|
17,000
|
17,000
|
17,000
|
17,000
|
17,000
|
17,000
|
Reference price
2 |
88.00
|
104.0
|
76.79
|
124.0
|
91.45
|
160.2
|
Announcement Date
|
18-10-01
|
19-10-01
|
20-10-05
|
21-10-21
|
22-09-30
|
23-10-04
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,606
|
3,848
|
3,772
|
5,221
|
10,238
|
11,087
|
EBITDA
1 |
362
|
526.4
|
378.3
|
688.6
|
1,282
|
2,430
|
EBIT
1 |
280.1
|
443.8
|
287.2
|
594.3
|
1,166
|
2,295
|
Operating Margin
|
10.75%
|
11.53%
|
7.61%
|
11.38%
|
11.39%
|
20.7%
|
Earnings before Tax (EBT)
1 |
279.6
|
445.9
|
314.9
|
614.2
|
1,185
|
2,580
|
Net income
1 |
253.6
|
397.5
|
275.9
|
556.5
|
1,063
|
2,388
|
Net margin
|
9.73%
|
10.33%
|
7.31%
|
10.66%
|
10.38%
|
21.54%
|
EPS
2 |
14.92
|
23.38
|
16.23
|
32.73
|
62.53
|
140.5
|
Free Cash Flow
1 |
-1.446
|
57.38
|
-54.97
|
-247.7
|
-539.3
|
925.8
|
FCF margin
|
-0.06%
|
1.49%
|
-1.46%
|
-4.75%
|
-5.27%
|
8.35%
|
FCF Conversion (EBITDA)
|
-
|
10.9%
|
-
|
-
|
-
|
38.1%
|
FCF Conversion (Net income)
|
-
|
14.43%
|
-
|
-
|
-
|
38.76%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
12.00
|
13.00
|
Announcement Date
|
18-10-01
|
19-10-01
|
20-10-05
|
21-10-21
|
22-09-30
|
23-10-04
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
105
|
287
|
350
|
300
|
90
|
1,772
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.45
|
57.4
|
-55
|
-248
|
-539
|
926
|
ROE (net income / shareholders' equity)
|
18.7%
|
21.7%
|
11.6%
|
18.6%
|
24.5%
|
36.9%
|
ROA (Net income/ Total Assets)
|
8.14%
|
10.9%
|
5.71%
|
9.47%
|
12%
|
16.1%
|
Assets
1 |
3,115
|
3,631
|
4,833
|
5,878
|
8,848
|
14,829
|
Book Value Per Share
2 |
95.60
|
120.0
|
160.0
|
193.0
|
317.0
|
445.0
|
Cash Flow per Share
2 |
6.270
|
16.90
|
20.60
|
17.70
|
39.00
|
25.30
|
Capex
1 |
55.1
|
44.4
|
95.3
|
250
|
389
|
244
|
Capex / Sales
|
2.11%
|
1.15%
|
2.53%
|
4.79%
|
3.8%
|
2.2%
|
Announcement Date
|
18-10-01
|
19-10-01
|
20-10-05
|
21-10-21
|
22-09-30
|
23-10-04
|
|
1st Jan change
|
Capi.
|
---|
| -26.03% | 8.93M | | +20.00% | 3.13B | | -51.24% | 1.71B | | +16.05% | 1.54B | | -3.12% | 1.04B | | -0.22% | 773M | | +26.91% | 654M | | -20.79% | 441M | | -7.51% | 343M | | -14.51% | 318M |
Other Home Furnishings
|