Stock TOU TOURMALINE OIL CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tourmaline Oil Corp.

Equities

TOU

CA89156V1067

Oil & Gas Exploration and Production

Market Closed - Toronto S.E.
Other stock markets
 16:00:00 2024-05-03 EDT 		5-day change 1st Jan Change
64.78 CAD -0.78% Intraday chart for Tourmaline Oil Corp. -4.40% +8.71%
05-03 US stands to lose Canadian natural gas when LNG Canada terminal starts up RE
05-02 Transcript : Tourmaline Oil Corp., Q1 2024 Earnings Call, May 02, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,127 5,089 13,482 23,124 20,909 22,780 - -
Enterprise Value (EV) 1 5,757 6,874 14,455 23,618 22,689 24,187 24,161 23,721
P/E ratio 12.9 x 7.56 x 6.38 x 5.22 x 11.8 x 13.5 x 9.02 x 7.68 x
Yield 3.02% 2.91% 3.48% 11.6% 11.7% 4.28% 3.5% 4.66%
Capitalization / Revenue 2.24 x 2.31 x 2.67 x 2.85 x 3.91 x 3.74 x 3.13 x 2.96 x
EV / Revenue 3.12 x 3.12 x 2.86 x 2.91 x 4.24 x 3.97 x 3.32 x 3.09 x
EV / EBITDA 4.73 x 5.86 x 5.08 x 3.39 x 6.54 x 6.51 x 5.21 x -
EV / FCF -47.8 x 167 x 11.5 x 8.4 x 13.5 x 17.4 x 15.7 x 12.2 x
FCF Yield -2.09% 0.6% 8.69% 11.9% 7.43% 5.76% 6.37% 8.18%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 271,187 296,538 330,115 338,467 350,886 351,655 - -
Reference price 2 15.22 17.16 40.84 68.32 59.59 64.78 64.78 64.78
Announcement Date 20-03-03 21-03-10 22-03-02 23-03-01 24-03-06 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,846 2,201 5,054 8,111 5,351 6,092 7,288 7,684
EBITDA 1 1,216 1,172 2,845 6,971 3,471 3,714 4,641 -
EBIT 1 362.7 675.3 - 5,958 2,244 2,641 3,046 3,498
Operating Margin 19.65% 30.68% - 73.46% 41.94% 43.35% 41.8% 45.52%
Earnings before Tax (EBT) 1 298.9 619.5 - - 2,179 2,251 3,410 3,383
Net income 1 319.7 618.3 - 4,487 1,736 1,656 2,670 2,876
Net margin 17.32% 28.09% - 55.32% 32.44% 27.19% 36.63% 37.43%
EPS 2 1.180 2.270 6.400 13.10 5.030 4.786 7.184 8.435
Free Cash Flow 1 -120.4 41.28 1,257 2,813 1,685 1,392 1,538 1,941
FCF margin -6.52% 1.88% 24.87% 34.69% 31.49% 22.85% 21.1% 25.26%
FCF Conversion (EBITDA) - 3.52% 44.18% 40.36% 48.55% 37.48% 33.14% -
FCF Conversion (Net income) - 6.68% - 62.7% 97.08% 84.04% 57.61% 67.49%
Dividend per Share 2 0.4600 0.5000 1.420 7.900 7.000 2.772 2.268 3.020
Announcement Date 20-03-03 21-03-10 22-03-02 23-03-01 24-03-06 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - - - - 1,933 2,024 - 1,189 1,366 1,626 1,456 1,606 1,739 - -
EBITDA 1 1,326 639.7 1,349 2,904 2,078 658.6 904.4 688.4 1,220 1,018 3,680 3,745 3,806 - -
EBIT - - - - 1,762 - - - - - - - - - -
Operating Margin - - - - 91.19% - - - - - - - - - -
Earnings before Tax (EBT) 1 - - - - - 334.2 - 365.1 889.7 315.8 537 648 750 - -
Net income 1 - - - - -30.37 250.3 - 274.7 700.2 244.9 462 558 645 - -
Net margin - - - - -1.57% 12.37% - 23.1% 51.26% 15.06% 31.73% 34.74% 37.09% - -
EPS 2 2.960 0.7700 2.400 6.110 -0.0900 0.7300 1.490 0.8000 2.000 0.6900 0.6400 1.570 1.820 - -
Dividend per Share 2 0.9300 1.450 1.725 2.225 2.500 2.250 - 1.260 1.280 - 0.8200 - - - -
Announcement Date 22-03-02 22-05-04 22-07-27 22-11-02 23-03-01 23-05-03 23-08-02 23-11-01 24-03-06 24-05-01 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,630 1,785 973 494 1,780 1,406 1,381 941
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.34 x 1.523 x 0.342 x 0.0709 x 0.5127 x 0.3787 x 0.2975 x -
Free Cash Flow 1 -120 41.3 1,257 2,813 1,685 1,392 1,538 1,941
ROE (net income / shareholders' equity) 4.17% 7.45% - 35.5% 12.5% 12% 15% -
ROA (Net income/ Total Assets) 2.92% 5.16% - - - - - -
Assets 1 10,956 11,985 - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 4.430 4.360 9.250 14.30 10.70 10.00 11.50 12.30
Capex 1 1,295 1,084 1,590 1,677 2,023 2,117 2,591 2,483
Capex / Sales 70.16% 49.24% 31.47% 20.68% 37.79% 34.74% 35.55% 32.32%
Announcement Date 20-03-03 21-03-10 22-03-02 23-03-01 24-03-06 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Tourmaline Oil Corp.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
17
Last Close Price
64.78 CAD
Average target price
77.09 CAD
Spread / Average Target
+19.00%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
TOURMALINE OIL CORP. Stock Tourmaline Oil Corp.
+8.71% 16.65B
CHEVRON CORPORATION Stock Chevron Corporation
+7.43% 295B
CONOCOPHILLIPS Stock ConocoPhillips
+5.31% 143B
CNOOC LIMITED Stock CNOOC Limited
+56.15% 128B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+17.61% 79.7B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+7.50% 74.79B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.90% 62.99B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+7.84% 57.08B
HESS CORPORATION Stock Hess Corporation
+10.20% 48.78B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+29.93% 35.94B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. TOU Stock
  4. Financials Tourmaline Oil Corp.