Delayed
OTC Markets
11:08:11 2024-01-05 EST
|
5-day change
|
1st Jan Change
|
0.000001
USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1.238
|
17,503
|
61.26
|
0.6537
|
59.65
|
0.5214
|
Enterprise Value (EV)
1 |
19,488
|
41,504
|
34,177
|
32,057
|
46,603
|
50,912
|
P/E ratio
|
-0
x
|
-2.02
x
|
-0.01
x
|
-0
x
|
-0.01
x
|
-0
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0
x
|
0.19
x
|
0
x
|
0
x
|
0
x
|
0
x
|
EV / Revenue
|
0.2
x
|
0.45
x
|
0.38
x
|
0.31
x
|
0.47
x
|
0.5
x
|
EV / EBITDA
|
1.82
x
|
4.49
x
|
5.07
x
|
2.29
x
|
4.52
x
|
8.29
x
|
EV / FCF
|
-2.06
x
|
2.02
x
|
-48
x
|
2.48
x
|
4.51
x
|
-2.01
x
|
FCF Yield
|
-48.6%
|
49.5%
|
-2.09%
|
40.3%
|
22.2%
|
-49.7%
|
Price to Book
|
0
x
|
1.24
x
|
-0.05
x
|
0
x
|
-0.01
x
|
0
x
|
Nbr of stocks (in thousands)
|
30,815,580
|
30,815,580
|
30,815,580
|
30,815,580
|
30,815,580
|
30,815,580
|
Reference price
2 |
0.000040
|
0.5680
|
0.001988
|
0.000021
|
0.001936
|
0.000017
|
Announcement Date
|
19-05-06
|
20-05-20
|
21-04-30
|
22-04-29
|
23-05-02
|
24-04-30
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
95,801
|
93,245
|
90,766
|
103,635
|
99,702
|
101,663
|
EBITDA
1 |
10,697
|
9,246
|
6,737
|
14,016
|
10,302
|
6,139
|
EBIT
1 |
-3,130
|
-8,174
|
-7,181
|
698.5
|
-3,079
|
-7,248
|
Operating Margin
|
-3.27%
|
-8.77%
|
-7.91%
|
0.67%
|
-3.09%
|
-7.13%
|
Earnings before Tax (EBT)
1 |
-4,013
|
-9,655
|
-9,008
|
-983.7
|
-5,888
|
-11,236
|
Net income
1 |
-4,042
|
-8,666
|
-7,486
|
-1,524
|
-6,729
|
-9,300
|
Net margin
|
-4.22%
|
-9.29%
|
-8.25%
|
-1.47%
|
-6.75%
|
-9.15%
|
EPS
2 |
-0.1312
|
-0.2812
|
-0.2429
|
-0.0495
|
-0.2184
|
-30.19
|
Free Cash Flow
1 |
-9,477
|
20,535
|
-712.7
|
12,904
|
10,324
|
-25,304
|
FCF margin
|
-9.89%
|
22.02%
|
-0.79%
|
12.45%
|
10.35%
|
-24.89%
|
FCF Conversion (EBITDA)
|
-
|
222.09%
|
-
|
92.06%
|
100.21%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-05-06
|
20-05-20
|
21-04-30
|
22-04-29
|
23-05-02
|
24-04-30
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
19,487
|
24,001
|
34,115
|
32,056
|
46,543
|
50,911
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.822
x
|
2.596
x
|
5.064
x
|
2.287
x
|
4.518
x
|
8.294
x
|
Free Cash Flow
1 |
-9,477
|
20,535
|
-713
|
12,904
|
10,324
|
-25,304
|
ROE (net income / shareholders' equity)
|
-15%
|
-28.5%
|
-109%
|
-79.3%
|
231%
|
254%
|
ROA (Net income/ Total Assets)
|
-1.21%
|
-2.7%
|
-2.21%
|
0.22%
|
-0.99%
|
-2.16%
|
Assets
1 |
332,984
|
321,137
|
338,791
|
-707,164
|
681,711
|
430,180
|
Book Value Per Share
2 |
1.490
|
0.4600
|
-0.0400
|
0.1300
|
-0.3500
|
7.790
|
Cash Flow per Share
2 |
0.0800
|
0.0500
|
0.0500
|
0.0200
|
0.0300
|
3.890
|
Capex
1 |
13,534
|
12,983
|
17,196
|
6,362
|
6,926
|
24,718
|
Capex / Sales
|
14.13%
|
13.92%
|
18.95%
|
6.14%
|
6.95%
|
24.31%
|
Announcement Date
|
19-05-06
|
20-05-20
|
21-04-30
|
22-04-29
|
23-05-02
|
24-04-30
|
|