Financials Tat Gida Sanayi

Equities

TATGD

TRATATKS91A5

Food Processing

Market Closed - Borsa Istanbul 11:08:45 2024-05-03 EDT 5-day change 1st Jan Change
27.7 TRY +1.02% Intraday chart for Tat Gida Sanayi +1.32% -17.76%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 519.5 855.4 1,613 1,627 4,896 4,580
Enterprise Value (EV) 1 647.9 1,080 1,796 1,948 7,118 7,576
P/E ratio 13.6 x 12.9 x 9.64 x 7.29 x 16.6 x -53.1 x
Yield - - - 2.8% - -
Capitalization / Revenue 0.45 x 0.75 x 2.01 x 1.49 x 1.76 x 0.8 x
EV / Revenue 0.56 x 0.95 x 2.24 x 1.78 x 2.55 x 1.32 x
EV / EBITDA 7.68 x 8.49 x 12.1 x 12 x 14.9 x -50.1 x
EV / FCF -29 x -11.4 x -12.8 x -8.35 x -3.69 x 15.3 x
FCF Yield -3.45% -8.75% -7.81% -12% -27.1% 6.55%
Price to Book 1.04 x 1.53 x 2.29 x 1.84 x 4.43 x 1.94 x
Nbr of stocks (in thousands) 136,000 136,000 136,000 136,000 136,000 136,000
Reference price 2 3.820 6.290 11.86 11.96 36.00 33.68
Announcement Date 19-02-16 20-02-12 21-02-12 22-02-11 23-02-08 24-03-11
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,155 1,142 802.9 1,092 2,787 5,752
EBITDA 1 84.38 127.2 148.2 161.7 479.2 -151.3
EBIT 1 68.5 110.1 130.2 147.6 454.3 -287.2
Operating Margin 5.93% 9.64% 16.22% 13.52% 16.3% -4.99%
Earnings before Tax (EBT) 1 41.39 71.95 96.71 154.3 290 -61.57
Net income 1 38.58 66.16 167.3 223.2 295.3 -86.24
Net margin 3.34% 5.79% 20.83% 20.44% 10.6% -1.5%
EPS 2 0.2800 0.4864 1.230 1.641 2.171 -0.6341
Free Cash Flow 1 -22.37 -94.53 -140.2 -233.2 -1,929 496.2
FCF margin -1.94% -8.28% -17.46% -21.36% -69.22% 8.63%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.3350 - -
Announcement Date 19-02-16 20-02-12 21-02-12 22-02-11 23-02-08 24-03-11
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q4
Net sales 1 280.3 357.1 1,019
EBITDA 1 30.56 53.5 137.8
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - - -
Dividend per Share - - -
Announcement Date 21-10-27 22-02-11 23-02-08
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 128 225 183 321 2,222 2,995
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.521 x 1.769 x 1.237 x 1.987 x 4.637 x -19.79 x
Free Cash Flow 1 -22.4 -94.5 -140 -233 -1,929 496
ROE (net income / shareholders' equity) 7.76% 11.7% 11.3% 19.8% 29.7% -3.48%
ROA (Net income/ Total Assets) 5.19% 7.28% 6.97% 6.26% 9.35% -2.42%
Assets 1 743.6 909 2,399 3,565 3,159 3,560
Book Value Per Share 2 3.680 4.120 5.180 6.510 8.120 17.30
Cash Flow per Share 2 0.2000 0.0800 0.8900 0.7800 2.120 0.6800
Capex 1 25.6 19.5 15.8 146 191 251
Capex / Sales 2.22% 1.71% 1.97% 13.34% 6.86% 4.36%
Announcement Date 19-02-16 20-02-12 21-02-12 22-02-11 23-02-08 24-03-11
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
27.7 TRY
Average target price
43.85 TRY
Spread / Average Target
+58.30%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. TATGD Stock
  4. Financials Tat Gida Sanayi