Stock SURG SURGEPAYS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SurgePays, Inc.

Equities

SURG

US86882L2043

Integrated Telecommunications Services

Market Closed - Nasdaq
Other stock markets
 16:00:00 2024-05-08 EDT 		5-day change 1st Jan Change
3.9 USD +2.09% Intraday chart for SurgePays, Inc. +5.69% -39.53%
04-17 Certain Common Stock of SurgePays, Inc. are subject to a Lock-Up Agreement Ending on 17-APR-2024. CI
04-01 Ascendiant Capital Adjusts SurgePays' Price Target to $10 From $11.50, Keeps Buy Rating MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 13.98 24.33 82.2 92.51 75.2 -
Enterprise Value (EV) 1 13.98 24.33 82.2 92.51 47.2 38.45
P/E ratio -58.8 x -0.65 x -131 x 4.67 x 15 x 5.53 x
Yield - - - - - -
Capitalization / Revenue - 0.48 x 0.68 x 0.67 x 0.66 x 0.62 x
EV / Revenue - 0.48 x 0.68 x 0.67 x 0.41 x 0.32 x
EV / EBITDA - -6.24 x 36.3 x 4.14 x 2.8 x 1.55 x
EV / FCF - - - - 6.5 x 2.94 x
FCF Yield - - - - 15.4% 34.1%
Price to Book - - 18.6 x 3.29 x 1.5 x 1.08 x
Nbr of stocks (in thousands) 2,379 12,047 12,531 14,343 19,283 -
Reference price 2 5.875 2.020 6.560 6.450 3.900 3.900
Announcement Date 21-04-02 22-03-24 23-03-30 24-03-12 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 51.06 121.5 137.1 114.2 120.3
EBITDA 1 - -3.898 2.265 22.32 16.88 24.8
EBIT 1 - -5.993 0.6338 18.87 12.34 13.95
Operating Margin - -11.74% 0.52% 13.76% 10.81% 11.59%
Earnings before Tax (EBT) 1 - -13.53 -0.5532 18.38 12.43 14.71
Net income 1 -10.72 -13.53 -0.6808 20.62 11.24 13.64
Net margin - -26.5% -0.56% 15.03% 9.84% 11.33%
EPS 2 -0.1000 -3.090 -0.0500 1.380 0.2600 0.7050
Free Cash Flow 1 - - - - 7.263 13.1
FCF margin - - - - 6.36% 10.89%
FCF Conversion (EBITDA) - - - - 43.03% 52.82%
FCF Conversion (Net income) - - - - 64.6% 96.06%
Dividend per Share - - - - - -
Announcement Date 21-04-02 22-03-24 23-03-30 24-03-12 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 14.16 21.14 28.01 36.17 36.23 34.78 35.89 34.16 32.32 25.27 17.29 25.08 29.39 28.38
EBITDA 1 -0.5836 -0.8791 -0.656 -0.7663 4.119 5.015 6.393 7.325 3.415 2.635 -1.1 2.4 4.3 4.9
EBIT 1 -2.099 -1.05 -0.8475 -0.9649 3.545 4.705 6.202 7.092 0.8662 2.593 -1.283 0.8765 2.116 2.71
Operating Margin -14.83% -4.97% -3.03% -2.67% 9.79% 13.53% 17.28% 20.76% 2.68% 10.26% -7.42% 3.49% 7.2% 9.55%
Earnings before Tax (EBT) 1 -6.844 -1.245 -0.8919 -1.709 3.341 4.546 6.057 7.013 0.7638 2.514 -2.4 0.9765 2.222 2.868
Net income 1 -6.844 -1.212 -0.973 -1.493 3.021 4.546 5.966 7.084 3.021 2.661 -1.9 0.8905 2.03 2.671
Net margin -48.35% -5.73% -3.47% -4.13% 8.34% 13.07% 16.62% 20.74% 9.35% 10.53% -10.99% 3.55% 6.91% 9.41%
EPS 2 -0.8800 -0.1000 -0.0700 -0.1200 0.2500 0.3100 0.4000 0.4900 0.1900 0.1500 -0.1000 0.0450 0.1050 0.1400
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 22-03-24 22-05-16 22-08-11 22-11-14 23-03-30 23-05-11 23-08-10 23-11-14 24-03-12 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - - - - 28 36.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - - - 7.26 13.1
ROE (net income / shareholders' equity) - - - - 21% 23%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - - 0.3500 1.960 2.600 3.610
Cash Flow per Share - - - - - -
Capex 1 - 0.05 0.01 - 2.9 2.9
Capex / Sales - 0.1% 0.01% - 2.54% 2.41%
Announcement Date 21-04-02 22-03-24 23-03-30 24-03-12 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for SurgePays, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.9 USD
Average target price
7 USD
Spread / Average Target
+79.49%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
SURGEPAYS, INC. Stock SurgePays, Inc.
-39.53% 73.66M
CHINA MOBILE LIMITED Stock China Mobile Limited
+8.41% 196B
VERIZON COMMUNICATIONS Stock Verizon Communications
+4.72% 165B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
-0.51% 116B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-2.21% 92.42B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+16.84% 71.03B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+5.84% 61.18B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-5.57% 49.84B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-14.05% 38.26B
BCE INC. Stock BCE Inc.
-11.52% 30.57B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. SURG Stock
  4. Financials SurgePays, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW