Financials Success Transformer Corporation
Equities
SUCCESS
MYL7207OO003
Electrical Components & Equipment
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1 MYR | +0.50% | -0.99% | +40.85% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 196.5 | 224 | 130 | 189.9 | 170.7 | 142.2 |
Enterprise Value (EV) 1 | 193.2 | 210.9 | 48.21 | 76.32 | 98.1 | 45.21 |
P/E ratio | 27.3 x | 14.8 x | 13.3 x | 9.17 x | 8.92 x | 7.21 x |
Yield | 3.01% | 1.05% | 3.89% | 1.2% | 2.42% | 2.9% |
Capitalization / Revenue | 0.6 x | 0.69 x | 0.58 x | 0.8 x | 0.74 x | 0.6 x |
EV / Revenue | 0.59 x | 0.65 x | 0.22 x | 0.32 x | 0.42 x | 0.19 x |
EV / EBITDA | 7.43 x | 5.54 x | 1.78 x | 2 x | 2.75 x | 1.25 x |
EV / FCF | 10.6 x | 11 x | 1.19 x | 2.28 x | -3.21 x | 1.68 x |
FCF Yield | 9.47% | 9.06% | 83.7% | 43.9% | -31.2% | 59.7% |
Price to Book | 0.63 x | 0.7 x | 0.41 x | 0.57 x | 0.49 x | 0.39 x |
Nbr of stocks (in thousands) | 236,743 | 234,584 | 230,093 | 228,805 | 229,116 | 229,395 |
Reference price 2 | 0.8300 | 0.9550 | 0.5650 | 0.8300 | 0.7450 | 0.6200 |
Announcement Date | 18-10-31 | 19-10-31 | 20-10-30 | 21-10-29 | 22-10-28 | 23-10-31 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 326.1 | 324.8 | 223 | 237.1 | 231.2 | 236 |
EBITDA 1 | 26 | 38.06 | 27.1 | 38.14 | 35.65 | 36.26 |
EBIT 1 | 15.19 | 27.05 | 18.7 | 30.6 | 28.02 | 28.31 |
Operating Margin | 4.66% | 8.33% | 8.39% | 12.91% | 12.12% | 12% |
Earnings before Tax (EBT) 1 | 11.76 | 24.67 | 18.35 | 30.42 | 27.58 | 27.36 |
Net income 1 | 7.159 | 15.27 | 10.02 | 20.74 | 19.24 | 19.78 |
Net margin | 2.2% | 4.7% | 4.49% | 8.75% | 8.32% | 8.38% |
EPS 2 | 0.0304 | 0.0647 | 0.0426 | 0.0905 | 0.0835 | 0.0860 |
Free Cash Flow 1 | 18.3 | 19.11 | 40.36 | 33.48 | -30.56 | 26.97 |
FCF margin | 5.61% | 5.88% | 18.1% | 14.12% | -13.21% | 11.43% |
FCF Conversion (EBITDA) | 70.4% | 50.2% | 148.94% | 87.76% | - | 74.39% |
FCF Conversion (Net income) | 255.66% | 125.14% | 402.92% | 161.42% | - | 136.36% |
Dividend per Share 2 | 0.0250 | 0.0100 | 0.0220 | 0.0100 | 0.0180 | 0.0180 |
Announcement Date | 18-10-31 | 19-10-31 | 20-10-30 | 21-10-29 | 22-10-28 | 23-10-31 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 3.31 | 13.2 | 81.8 | 114 | 72.6 | 97 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 18.3 | 19.1 | 40.4 | 33.5 | -30.6 | 27 |
ROE (net income / shareholders' equity) | 1.72% | 5.07% | 3.87% | 6.53% | 5.79% | 5.45% |
ROA (Net income/ Total Assets) | 2.05% | 3.77% | 2.84% | 4.96% | 4.25% | 4.05% |
Assets 1 | 349.9 | 404.8 | 352.2 | 417.9 | 453 | 488.5 |
Book Value Per Share 2 | 1.310 | 1.370 | 1.370 | 1.460 | 1.520 | 1.580 |
Cash Flow per Share 2 | 0.1500 | 0.1700 | 0.1300 | 0.1100 | 0.1100 | 0.1700 |
Capex 1 | 12.3 | 6.17 | 5.16 | 8.45 | 23.7 | 13.7 |
Capex / Sales | 3.77% | 1.9% | 2.32% | 3.57% | 10.23% | 5.82% |
Announcement Date | 18-10-31 | 19-10-31 | 20-10-30 | 21-10-29 | 22-10-28 | 23-10-31 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+40.85% | 49.66M | |
+10.88% | 159B | |
+28.73% | 141B | |
+37.27% | 132B | |
+18.72% | 66.09B | |
+3.58% | 39.54B | |
+98.63% | 35.71B | |
+5.58% | 31.73B | |
-11.88% | 31.19B | |
+9.83% | 29.1B |
- Stock Market
- Equities
- SUCCESS Stock
- Financials Success Transformer Corporation