Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
2.105 USD | -2.55% | -6.22% | +20.57% |
05-13 | Transcript : Stereotaxis, Inc., Q1 2024 Earnings Call, May 13, 2024 | |
05-13 | Stereotaxis to Buy Access Point Technologies | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 349.6 | 351.4 | 459.3 | 154.9 | 131.3 | 177.4 | - | - |
Enterprise Value (EV) 1 | 349.6 | 351.4 | 459.3 | 154.9 | 131.3 | 177.4 | 177.4 | 177.4 |
P/E ratio | -52.9 x | -46.3 x | -38.8 x | -7.96 x | -6.48 x | -9.19 x | -11.5 x | -33.2 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 12.1 x | 13.2 x | 13.1 x | 5.5 x | 4.91 x | 5.75 x | 4.01 x | 2.17 x |
EV / Revenue | 12.1 x | 13.2 x | 13.1 x | 5.5 x | 4.91 x | 5.75 x | 4.01 x | 2.17 x |
EV / EBITDA | - | -53.3 x | -134 x | -19.9 x | - | -20.2 x | -49.3 x | 23 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | 11.7 x | - | - | - | - | - |
Nbr of stocks (in thousands) | 66,080 | 69,033 | 74,076 | 74,845 | 75,051 | 82,125 | - | - |
Reference price 2 | 5.290 | 5.090 | 6.200 | 2.070 | 1.750 | 2.160 | 2.160 | 2.160 |
Announcement Date | 20-03-10 | 21-02-25 | 22-03-03 | 23-03-03 | 24-03-04 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 28.9 | 26.63 | 35.02 | 28.15 | 26.77 | 30.88 | 44.25 | 81.85 |
EBITDA 1 | - | -6.588 | -3.42 | -7.771 | - | -8.8 | -3.6 | 7.7 |
EBIT 1 | - | -6.714 | -12.89 | -18.78 | -21.84 | -19 | -15.55 | -4.9 |
Operating Margin | - | -25.21% | -36.8% | -66.71% | -81.58% | -61.54% | -35.14% | -5.99% |
Earnings before Tax (EBT) 1 | - | -6.646 | -10.72 | -18.29 | -20.71 | -17.6 | -13.53 | 3 |
Net income 1 | - | -8.016 | -12.06 | -19.64 | -22.06 | -19.78 | -16.05 | -5.55 |
Net margin | - | -30.1% | -34.44% | -69.76% | -82.39% | -64.05% | -36.27% | -6.78% |
EPS 2 | -0.1000 | -0.1100 | -0.1600 | -0.2600 | -0.2700 | -0.2350 | -0.1875 | -0.0650 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 20-03-10 | 21-02-25 | 22-03-03 | 23-03-03 | 24-03-04 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 9.106 | 8.24 | 7.037 | 6.152 | 7.657 | 7.301 | 6.548 | 7.859 | 7.799 | 4.565 | 6.88 | 7.3 | 7.7 | 8.8 | 11.1 |
EBITDA 1 | -1.996 | -0.7141 | -3.989 | -5.085 | -2.253 | -1.655 | 3.124 | -2.468 | - | - | -2.65 | -2.3 | -2.3 | -1.8 | 1 |
EBIT 1 | -4.62 | -3.35 | -4.089 | -5.179 | -5.052 | -4.456 | -5.619 | -5.277 | -5.639 | -5.304 | -4.746 | -4.85 | -4.875 | -4.25 | -0.7 |
Operating Margin | -50.73% | -40.65% | -58.11% | -84.18% | -65.98% | -61.03% | -85.81% | -67.15% | -72.3% | -116.19% | -68.98% | -66.44% | -63.31% | -48.3% | -6.31% |
Earnings before Tax (EBT) 1 | -4.619 | -3.354 | -4.086 | -5.134 | -4.917 | -4.154 | -5.347 | -4.957 | -5.369 | -5.04 | -4.507 | -4.467 | -4.4 | -4.033 | -0.7 |
Net income 1 | -4.957 | -3.693 | -4.417 | -5.469 | -5.256 | -4.492 | -5.678 | -5.292 | -5.707 | -5.379 | -4.838 | -5.05 | -5.05 | -4.45 | -1 |
Net margin | -54.44% | -44.81% | -62.77% | -88.9% | -68.64% | -61.53% | -86.71% | -67.34% | -73.18% | -117.83% | -70.32% | -69.18% | -65.58% | -50.57% | -9.01% |
EPS 2 | -0.0700 | -0.0500 | -0.0600 | -0.0700 | -0.0700 | -0.0600 | -0.0700 | -0.0700 | -0.0700 | -0.0700 | -0.0600 | -0.0625 | -0.0600 | -0.0550 | -0.0100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 21-11-11 | 22-03-03 | 22-05-10 | 22-08-09 | 22-11-10 | 23-03-03 | 23-05-09 | 23-08-10 | 23-11-09 | 24-03-04 | 24-05-13 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | 0.5300 | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | 1.4 | - | - | - | - | - |
Capex / Sales | - | - | 3.99% | - | - | - | - | - |
Announcement Date | 20-03-10 | 21-02-25 | 22-03-03 | 23-03-03 | 24-03-04 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+20.57% | 177M | |
+11.10% | 225B | |
+10.92% | 186B | |
+13.24% | 135B | |
+26.15% | 107B | |
+0.91% | 63.56B | |
+6.74% | 51.32B | |
+12.33% | 51.04B | |
+8.03% | 43.3B | |
+4.79% | 36.99B |
- Stock Market
- Equities
- STXS Stock
- Financials Stereotaxis, Inc.