Financials Standard Development Group Limited

Equities

1867

KYG8T26D1062

Construction & Engineering

Market Closed - Hong Kong S.E. 04:09:00 2024-05-03 EDT 5-day change 1st Jan Change
0.23 HKD 0.00% Intraday chart for Standard Development Group Limited +4.55% -8.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 264.3 217.3 140 128.8 403.2 298.8
Enterprise Value (EV) 1 245.5 209.8 133.1 123 280 162
P/E ratio 12 x 13.5 x 134 x 128 x -17.8 x -31.9 x
Yield - - - - - -
Capitalization / Revenue 1.1 x 0.86 x 0.47 x 0.58 x 1.32 x 0.45 x
EV / Revenue 1.02 x 0.83 x 0.45 x 0.55 x 0.91 x 0.24 x
EV / EBITDA 8.85 x 9.06 x 22.9 x 90.9 x -13.5 x -22.3 x
EV / FCF -14.3 x -31.1 x 5,247 x 36,433 x 3.42 x -14.1 x
FCF Yield -6.98% -3.21% 0.02% 0% 29.3% -7.09%
Price to Book 2.52 x 1.88 x 1.2 x 1.09 x 2.77 x 1.76 x
Nbr of stocks (in thousands) 1,120,000 1,120,000 1,120,000 1,120,000 1,344,000 1,494,000
Reference price 2 0.2360 0.1940 0.1250 0.1150 0.3000 0.2000
Announcement Date 18-06-26 19-07-31 20-07-31 21-07-26 22-07-20 23-07-20
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 240.8 251.4 295.9 221.9 306.6 661.2
EBITDA 1 27.75 23.17 5.824 1.352 -20.75 -7.25
EBIT 1 26.65 21.4 4.047 0.391 -21.41 -8.184
Operating Margin 11.07% 8.51% 1.37% 0.18% -6.98% -1.24%
Earnings before Tax (EBT) 1 27.37 20.93 2.658 1.85 -21.68 -7.351
Net income 1 21.94 16.13 1.043 1.006 -21.01 -8.829
Net margin 9.11% 6.42% 0.35% 0.45% -6.85% -1.34%
EPS 2 0.0196 0.0144 0.000931 0.000898 -0.0168 -0.006270
Free Cash Flow 1 -17.14 -6.737 0.0254 0.003375 81.96 -11.49
FCF margin -7.12% -2.68% 0.01% 0% 26.73% -1.74%
FCF Conversion (EBITDA) - - 0.44% 0.25% - -
FCF Conversion (Net income) - - 2.43% 0.34% - -
Dividend per Share - - - - - -
Announcement Date 18-06-26 19-07-31 20-07-31 21-07-26 22-07-20 23-07-20
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 18.8 7.45 6.86 5.84 123 137
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -17.1 -6.74 0.03 0 82 -11.5
ROE (net income / shareholders' equity) 23.4% 14.6% 0.9% 0.86% -16% -5.61%
ROA (Net income/ Total Assets) 13.1% 8.81% 1.62% 0.16% -6.64% -1.94%
Assets 1 167.5 183.1 64.52 635.5 316.5 455.5
Book Value Per Share 2 0.0900 0.1000 0.1000 0.1100 0.1100 0.1100
Cash Flow per Share 2 0.0400 0.0300 0.0400 0.0300 0.1000 0.1000
Capex 1 5.7 0.25 0.03 0.09 2.36 0.72
Capex / Sales 2.37% 0.1% 0.01% 0.04% 0.77% 0.11%
Announcement Date 18-06-26 19-07-31 20-07-31 21-07-26 22-07-20 23-07-20
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1867 Stock
  4. Financials Standard Development Group Limited