Market Closed -
Bombay S.E.
06:27:53 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
610.4
INR
|
+0.31%
|
|
-5.76%
|
-5.28%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
397,038
|
242,065
|
357,888
|
-
|
-
|
Enterprise Value (EV)
1 |
396,904
|
241,260
|
414,003
|
357,862
|
354,635
|
P/E ratio
|
109
x
|
61.3
x
|
79.9
x
|
50.1
x
|
38
x
|
Yield
|
0.23%
|
0.68%
|
0.46%
|
0.57%
|
0.76%
|
Capitalization / Revenue
|
18.6
x
|
9.05
x
|
13
x
|
8.6
x
|
6.84
x
|
EV / Revenue
|
18.6
x
|
9.02
x
|
13
x
|
8.6
x
|
6.78
x
|
EV / EBITDA
|
71
x
|
34.7
x
|
45.9
x
|
30
x
|
23.3
x
|
EV / FCF
|
408
x
|
122
x
|
119
x
|
102
x
|
49.9
x
|
FCF Yield
|
0.25%
|
0.82%
|
0.84%
|
0.98%
|
2%
|
Price to Book
|
19.8
x
|
10.6
x
|
13.3
x
|
11.1
x
|
9.12
x
|
Nbr of stocks (in thousands)
|
584,353
|
585,405
|
586,461
|
-
|
-
|
Reference price
2 |
679.4
|
413.5
|
610.2
|
610.2
|
610.2
|
Announcement Date
|
22-05-05
|
23-05-03
|
24-04-30
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
15,663
|
21,306
|
26,756
|
31,848
|
41,611
|
52,285
|
EBITDA
1 |
-
|
5,591
|
6,958
|
9,021
|
11,939
|
15,190
|
EBIT
1 |
-
|
4,171
|
5,178
|
6,819
|
9,426
|
12,359
|
Operating Margin
|
-
|
19.58%
|
19.35%
|
21.41%
|
22.65%
|
23.64%
|
Earnings before Tax (EBT)
1 |
-
|
4,322
|
5,091
|
6,713
|
9,322
|
12,241
|
Net income
1 |
-
|
3,615
|
3,953
|
5,173
|
7,134
|
9,405
|
Net margin
|
-
|
16.97%
|
14.77%
|
16.24%
|
17.14%
|
17.99%
|
EPS
2 |
3.750
|
6.210
|
6.750
|
8.830
|
12.19
|
16.06
|
Free Cash Flow
1 |
-
|
973.7
|
1,980
|
3,017
|
3,498
|
7,107
|
FCF margin
|
-
|
4.57%
|
7.4%
|
9.38%
|
8.41%
|
13.59%
|
FCF Conversion (EBITDA)
|
-
|
17.42%
|
28.46%
|
32.89%
|
29.3%
|
46.79%
|
FCF Conversion (Net income)
|
-
|
26.93%
|
50.1%
|
56.31%
|
49.04%
|
75.57%
|
Dividend per Share
2 |
-
|
1.540
|
2.810
|
2.796
|
3.478
|
4.608
|
Announcement Date
|
21-06-10
|
22-05-05
|
23-05-03
|
24-04-30
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
5,857
|
4,941
|
5,500
|
5,892
|
6,574
|
6,850
|
7,440
|
7,306
|
7,742
|
7,957
|
8,423
|
EBITDA
1 |
-
|
1,544
|
1,305
|
1,354
|
1,425
|
1,657
|
1,862
|
2,014
|
2,018
|
2,136
|
2,245
|
2,408
|
EBIT
1 |
-
|
1,189
|
948.6
|
980.2
|
1,396
|
1,228
|
1,392
|
1,533
|
1,508
|
1,628
|
1,857
|
1,874
|
Operating Margin
|
-
|
20.29%
|
19.2%
|
17.82%
|
23.7%
|
18.68%
|
20.32%
|
20.61%
|
20.63%
|
21.03%
|
23.33%
|
22.25%
|
Earnings before Tax (EBT)
1 |
-
|
1,166
|
965.8
|
1,089
|
1,006
|
1,213
|
1,373
|
1,498
|
1,495
|
1,598
|
1,679
|
1,873
|
Net income
1 |
822.3
|
882.3
|
864.4
|
1,047
|
758.4
|
925.5
|
1,071
|
1,198
|
1,120
|
1,226
|
1,287
|
1,404
|
Net margin
|
-
|
15.06%
|
17.49%
|
19.03%
|
12.87%
|
14.08%
|
15.64%
|
16.1%
|
15.33%
|
15.83%
|
16.18%
|
16.67%
|
EPS
2 |
1.430
|
1.510
|
1.480
|
1.790
|
1.300
|
1.580
|
1.830
|
2.050
|
1.910
|
2.100
|
2.215
|
2.350
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-08-06
|
21-10-27
|
22-02-01
|
22-05-05
|
22-07-28
|
22-10-28
|
23-01-24
|
23-05-03
|
23-07-27
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
564
|
-
|
-
|
Net Cash position
1 |
-
|
134
|
804
|
-
|
25.5
|
3,252
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.0614
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
974
|
1,980
|
3,017
|
3,498
|
7,107
|
ROE (net income / shareholders' equity)
|
-
|
21.4%
|
18.4%
|
21.3%
|
24.1%
|
26%
|
ROA (Net income/ Total Assets)
|
-
|
15.1%
|
14%
|
16.9%
|
18.2%
|
20.5%
|
Assets
1 |
-
|
23,969
|
28,278
|
31,704
|
39,258
|
45,930
|
Book Value Per Share
2 |
-
|
34.20
|
39.10
|
45.80
|
55.00
|
66.90
|
Cash Flow per Share
2 |
-
|
7.640
|
9.110
|
10.20
|
10.70
|
19.50
|
Capex
1 |
-
|
3,472
|
3,352
|
3,864
|
3,888
|
4,051
|
Capex / Sales
|
-
|
16.3%
|
12.53%
|
12.02%
|
9.34%
|
7.75%
|
Announcement Date
|
21-06-10
|
22-05-05
|
23-05-03
|
24-04-30
|
-
|
-
|
Last Close Price
610.2
INR Average target price
679.2
INR Spread / Average Target +11.30% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.07% | 51.05B | | -9.91% | 21.99B | | +23.77% | 20.17B | | +33.27% | 17.52B | | -4.64% | 15.13B | | -18.39% | 13.41B | | -19.97% | 13.26B | | +33.81% | 12.25B | | +28.63% | 10.66B |
Other Auto, Truck & Motorcycle Parts
|